樓價: | $13,800,000.00 |
首期: | $4,140,000.00 |
貸款金額: | $9,660,000.00 |
每月供款額: | $51,658.12 (4.125厘息計供300期) |
全期供款共: | $15,497,436.73 |
全期利息共: | $5,837,436.73 |
買賣合約: | $3,000.00 |
轉名契*: | $15,900.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $138,000.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $517,500.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $165,125.60 | $84,625.58 | $57,814.57 | $44,425.79 | $36,405.88 | $31,070.38 | $27,268.80 |
1.500 | $167,213.52 | $86,738.59 | $59,963.78 | $46,613.89 | $38,633.85 | $33,338.61 | $29,577.42 |
2.000 | $169,318.16 | $88,885.00 | $62,162.94 | $48,868.33 | $40,944.33 | $35,705.24 | $31,999.98 |
2.500 | $171,439.51 | $91,064.73 | $64,411.84 | $51,188.62 | $43,336.38 | $38,168.68 | $34,534.04 |
3.000 | $173,577.55 | $93,277.68 | $66,710.19 | $53,574.13 | $45,808.81 | $40,726.95 | $37,176.53 |
3.500 | $175,732.26 | $95,523.75 | $69,057.65 | $56,024.11 | $48,360.24 | $43,377.72 | $39,923.88 |
4.000 | $177,903.60 | $97,802.80 | $71,453.85 | $58,537.70 | $50,989.04 | $46,118.32 | $42,772.04 |
4.125 | $178,449.04 | $98,377.71 | $72,060.47 | $59,175.93 | $51,658.12 | $46,817.16 | $43,499.32 |
4.500 | $180,091.57 | $100,114.70 | $73,898.35 | $61,113.93 | $53,693.42 | $48,945.80 | $45,716.60 |
5.000 | $182,296.12 | $102,459.29 | $76,390.66 | $63,751.72 | $56,471.40 | $51,856.97 | $48,752.83 |
5.500 | $184,517.23 | $104,836.38 | $78,930.26 | $66,449.91 | $59,320.85 | $54,848.42 | $51,875.77 |
6.000 | $186,754.86 | $107,245.80 | $81,516.57 | $69,207.24 | $62,239.52 | $57,916.58 | $55,080.33 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |