樓價: | $13,600,000.00 |
首期: | $4,080,000.00 |
貸款金額: | $9,520,000.00 |
每月供款額: | $50,909.45 (4.125厘息計供300期) |
全期供款共: | $15,272,836.19 |
全期利息共: | $5,752,836.19 |
買賣合約: | $3,000.00 |
轉名契*: | $15,800.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $136,000.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $510,000.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $162,732.48 | $83,399.12 | $56,976.68 | $43,781.94 | $35,878.26 | $30,620.08 | $26,873.60 |
1.500 | $164,790.13 | $85,481.51 | $59,094.74 | $45,938.32 | $38,073.94 | $32,855.44 | $29,148.76 |
2.000 | $166,864.28 | $87,596.81 | $61,262.03 | $48,160.09 | $40,350.93 | $35,187.77 | $31,536.22 |
2.500 | $168,954.88 | $89,744.95 | $63,478.33 | $50,446.76 | $42,708.31 | $37,615.51 | $34,033.54 |
3.000 | $171,061.94 | $91,925.83 | $65,743.37 | $52,797.69 | $45,144.92 | $40,136.70 | $36,637.74 |
3.500 | $173,185.41 | $94,139.35 | $68,056.82 | $55,212.17 | $47,659.36 | $42,749.05 | $39,345.27 |
4.000 | $175,325.29 | $96,385.37 | $70,418.29 | $57,689.33 | $50,250.07 | $45,449.94 | $42,152.16 |
4.125 | $175,862.82 | $96,951.94 | $71,016.11 | $58,318.30 | $50,909.45 | $46,138.65 | $42,868.90 |
4.500 | $177,481.54 | $98,663.77 | $72,827.36 | $60,228.22 | $52,915.25 | $48,236.44 | $45,054.04 |
5.000 | $179,654.14 | $100,974.37 | $75,283.55 | $62,827.79 | $55,652.97 | $51,105.42 | $48,046.27 |
5.500 | $181,843.06 | $103,317.02 | $77,786.34 | $65,486.87 | $58,461.13 | $54,053.51 | $51,123.95 |
6.000 | $184,048.27 | $105,691.52 | $80,335.17 | $68,204.24 | $61,337.49 | $57,077.21 | $54,282.06 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |