| 樓價： | $1,300,000.00 |
| 首期： | $390,000.00 |
| 貸款金額： | $910,000.00 |
| 每月供款額： | $4,866.34 (4.125厘息計供300期) |
| 全期供款共： | $1,459,903.46 |
| 全期利息共： | $549,903.46 |
| 買賣合約： | $1,750.00 |
| 轉名契*： | $9,650.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $13,000.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $15,555.31 | $7,971.98 | $5,446.30 | $4,185.04 | $3,429.54 | $2,926.92 | $2,568.80 |
| 1.500 | $15,752.00 | $8,171.03 | $5,648.76 | $4,391.16 | $3,639.42 | $3,140.59 | $2,786.28 |
| 2.000 | $15,950.26 | $8,373.22 | $5,855.93 | $4,603.54 | $3,857.07 | $3,363.54 | $3,014.49 |
| 2.500 | $16,150.10 | $8,578.56 | $6,067.78 | $4,822.12 | $4,082.41 | $3,595.60 | $3,253.21 |
| 3.000 | $16,351.51 | $8,787.03 | $6,284.29 | $5,046.84 | $4,315.32 | $3,836.60 | $3,502.14 |
| 3.500 | $16,554.49 | $8,998.61 | $6,505.43 | $5,277.63 | $4,555.67 | $4,086.31 | $3,760.94 |
| 4.000 | $16,759.04 | $9,213.31 | $6,731.16 | $5,514.42 | $4,803.32 | $4,344.48 | $4,029.25 |
| 4.125 | $16,810.42 | $9,267.46 | $6,788.30 | $5,574.54 | $4,866.34 | $4,410.31 | $4,097.76 |
| 4.500 | $16,965.15 | $9,431.10 | $6,961.44 | $5,757.11 | $5,058.08 | $4,610.84 | $4,306.64 |
| 5.000 | $17,172.82 | $9,651.96 | $7,196.22 | $6,005.60 | $5,319.77 | $4,885.08 | $4,592.66 |
| 5.500 | $17,382.06 | $9,875.89 | $7,435.46 | $6,259.77 | $5,588.20 | $5,166.88 | $4,886.85 |
| 6.000 | $17,592.85 | $10,102.87 | $7,679.10 | $6,519.52 | $5,863.14 | $5,455.91 | $5,188.73 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |