樓價: | $12,980,000.00 |
首期: | $3,894,000.00 |
貸款金額: | $9,086,000.00 |
每月供款額: | $48,588.58 (4.125厘息計供300期) |
全期供款共: | $14,576,574.54 |
全期利息共: | $5,490,574.54 |
買賣合約: | $3,000.00 |
轉名契*: | $15,490.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $129,800.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $486,750.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $155,313.79 | $79,597.10 | $54,379.21 | $41,786.00 | $34,242.63 | $29,224.17 | $25,648.48 |
1.500 | $157,277.64 | $81,584.56 | $56,400.71 | $43,844.08 | $36,338.21 | $31,357.62 | $27,819.92 |
2.000 | $159,257.23 | $83,603.42 | $58,469.20 | $45,964.56 | $38,511.41 | $33,583.63 | $30,098.54 |
2.500 | $161,252.53 | $85,653.63 | $60,584.47 | $48,146.98 | $40,761.32 | $35,900.68 | $32,482.02 |
3.000 | $163,263.52 | $87,735.09 | $62,746.25 | $50,390.74 | $43,086.84 | $38,306.94 | $34,967.49 |
3.500 | $165,290.19 | $89,847.70 | $64,954.23 | $52,695.14 | $45,486.66 | $40,800.20 | $37,551.59 |
4.000 | $167,332.52 | $91,991.33 | $67,208.04 | $55,059.37 | $47,959.26 | $43,377.95 | $40,230.51 |
4.125 | $167,845.54 | $92,532.07 | $67,778.61 | $55,659.67 | $48,588.58 | $44,035.27 | $40,914.58 |
4.500 | $169,390.47 | $94,165.86 | $69,507.29 | $57,482.52 | $50,502.94 | $46,037.43 | $43,000.11 |
5.000 | $171,464.03 | $96,371.13 | $71,851.51 | $59,963.58 | $53,115.85 | $48,775.61 | $45,855.92 |
5.500 | $173,553.16 | $98,606.98 | $74,240.20 | $62,501.44 | $55,795.99 | $51,589.31 | $48,793.30 |
6.000 | $175,657.83 | $100,873.23 | $76,672.83 | $65,094.93 | $58,541.23 | $54,475.16 | $51,807.44 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |