樓價: | $12,600,000.00 |
首期: | $3,780,000.00 |
貸款金額: | $8,820,000.00 |
每月供款額: | $47,166.11 (4.125厘息計供300期) |
全期供款共: | $14,149,833.53 |
全期利息共: | $5,329,833.53 |
買賣合約: | $3,000.00 |
轉名契*: | $15,300.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $126,000.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $472,500.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $150,766.85 | $77,266.84 | $52,787.22 | $40,562.68 | $33,240.15 | $28,368.61 | $24,897.60 |
1.500 | $152,673.21 | $79,196.10 | $54,749.53 | $42,560.51 | $35,274.38 | $30,439.60 | $27,005.47 |
2.000 | $154,594.84 | $81,155.87 | $56,757.47 | $44,618.91 | $37,383.95 | $32,600.44 | $29,217.38 |
2.500 | $156,531.73 | $83,146.05 | $58,810.81 | $46,737.44 | $39,568.00 | $34,849.66 | $31,531.08 |
3.000 | $158,483.85 | $85,166.58 | $60,909.30 | $48,915.51 | $41,825.44 | $37,185.48 | $33,943.79 |
3.500 | $160,451.19 | $87,217.34 | $63,052.64 | $51,152.45 | $44,155.00 | $39,605.74 | $36,452.23 |
4.000 | $162,433.72 | $89,298.21 | $65,240.48 | $53,447.47 | $46,555.21 | $42,108.03 | $39,052.73 |
4.125 | $162,931.73 | $89,823.12 | $65,794.34 | $54,030.19 | $47,166.11 | $42,746.11 | $39,716.77 |
4.500 | $164,431.43 | $91,409.08 | $67,472.41 | $55,799.67 | $49,024.42 | $44,689.64 | $41,741.24 |
5.000 | $166,444.28 | $93,549.78 | $69,748.00 | $58,208.10 | $51,560.84 | $47,347.67 | $44,513.45 |
5.500 | $168,472.25 | $95,720.18 | $72,066.76 | $60,671.66 | $54,162.52 | $50,078.99 | $47,364.84 |
6.000 | $170,515.31 | $97,920.08 | $74,428.17 | $63,189.22 | $56,827.38 | $52,880.36 | $50,290.73 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |