樓價: | $11,830,000.00 |
首期: | $3,549,000.00 |
貸款金額: | $8,281,000.00 |
每月供款額: | $44,283.74 (4.125厘息計供300期) |
全期供款共: | $13,285,121.48 |
全期利息共: | $5,004,121.48 |
買賣合約: | $3,000.00 |
轉名契*: | $14,915.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $118,300.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $443,625.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $141,553.32 | $72,544.97 | $49,561.33 | $38,083.85 | $31,208.81 | $26,634.97 | $23,376.08 |
1.500 | $143,343.18 | $74,356.34 | $51,403.73 | $39,959.59 | $33,118.73 | $28,579.40 | $25,355.13 |
2.000 | $145,147.38 | $76,196.34 | $53,288.96 | $41,892.20 | $35,099.38 | $30,608.19 | $27,431.87 |
2.500 | $146,965.90 | $78,064.91 | $55,216.81 | $43,881.26 | $37,149.95 | $32,719.96 | $29,604.18 |
3.000 | $148,798.73 | $79,961.95 | $57,187.07 | $45,926.23 | $39,269.44 | $34,913.03 | $31,869.44 |
3.500 | $150,645.84 | $81,887.39 | $59,199.42 | $48,026.46 | $41,456.64 | $37,185.39 | $34,224.60 |
4.000 | $152,507.22 | $83,841.10 | $61,253.56 | $50,181.23 | $43,710.17 | $39,534.76 | $36,666.18 |
4.125 | $152,974.79 | $84,333.93 | $61,773.58 | $50,728.35 | $44,283.74 | $40,133.84 | $37,289.64 |
4.500 | $154,382.84 | $85,822.97 | $63,349.09 | $52,389.69 | $46,028.49 | $41,958.61 | $39,190.39 |
5.000 | $156,272.69 | $87,832.85 | $65,485.62 | $54,650.93 | $48,409.90 | $44,454.20 | $41,793.19 |
5.500 | $158,176.72 | $89,870.61 | $67,662.68 | $56,963.95 | $50,852.59 | $47,018.61 | $44,470.32 |
6.000 | $160,094.93 | $91,936.08 | $69,879.78 | $59,327.66 | $53,354.60 | $49,648.78 | $47,217.41 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |