| 樓價： | $1,150,000.00 |
| 首期： | $345,000.00 |
| 貸款金額： | $805,000.00 |
| 每月供款額： | $4,304.84 (4.125厘息計供300期) |
| 全期供款共： | $1,291,453.06 |
| 全期利息共： | $486,453.06 |
| 買賣合約： | $1,750.00 |
| 轉名契*： | $9,575.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $11,500.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $13,760.47 | $7,052.13 | $4,817.88 | $3,702.15 | $3,033.82 | $2,589.20 | $2,272.40 |
| 1.500 | $13,934.46 | $7,228.22 | $4,996.98 | $3,884.49 | $3,219.49 | $2,778.22 | $2,464.78 |
| 2.000 | $14,109.85 | $7,407.08 | $5,180.25 | $4,072.36 | $3,412.03 | $2,975.44 | $2,666.67 |
| 2.500 | $14,286.63 | $7,588.73 | $5,367.65 | $4,265.72 | $3,611.36 | $3,180.72 | $2,877.84 |
| 3.000 | $14,464.80 | $7,773.14 | $5,559.18 | $4,464.51 | $3,817.40 | $3,393.91 | $3,098.04 |
| 3.500 | $14,644.35 | $7,960.31 | $5,754.80 | $4,668.68 | $4,030.02 | $3,614.81 | $3,326.99 |
| 4.000 | $14,825.30 | $8,150.23 | $5,954.49 | $4,878.14 | $4,249.09 | $3,843.19 | $3,564.34 |
| 4.125 | $14,870.75 | $8,198.14 | $6,005.04 | $4,931.33 | $4,304.84 | $3,901.43 | $3,624.94 |
| 4.500 | $15,007.63 | $8,342.89 | $6,158.20 | $5,092.83 | $4,474.45 | $4,078.82 | $3,809.72 |
| 5.000 | $15,191.34 | $8,538.27 | $6,365.89 | $5,312.64 | $4,705.95 | $4,321.41 | $4,062.74 |
| 5.500 | $15,376.44 | $8,736.37 | $6,577.52 | $5,537.49 | $4,943.40 | $4,570.70 | $4,322.98 |
| 6.000 | $15,562.91 | $8,937.15 | $6,793.05 | $5,767.27 | $5,186.63 | $4,826.38 | $4,590.03 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |