| 樓價： | $1,080,000.00 |
| 首期： | $324,000.00 |
| 貸款金額： | $756,000.00 |
| 每月供款額： | $4,042.81 (4.125厘息計供300期) |
| 全期供款共： | $1,212,842.87 |
| 全期利息共： | $456,842.87 |
| 買賣合約： | $1,750.00 |
| 轉名契*： | $9,540.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $10,800.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $12,922.87 | $6,622.87 | $4,524.62 | $3,476.80 | $2,849.16 | $2,431.59 | $2,134.08 |
| 1.500 | $13,086.28 | $6,788.24 | $4,692.82 | $3,648.04 | $3,023.52 | $2,609.11 | $2,314.75 |
| 2.000 | $13,250.99 | $6,956.22 | $4,864.93 | $3,824.48 | $3,204.34 | $2,794.32 | $2,504.35 |
| 2.500 | $13,417.01 | $7,126.80 | $5,040.93 | $4,006.07 | $3,391.54 | $2,987.11 | $2,702.66 |
| 3.000 | $13,584.33 | $7,299.99 | $5,220.80 | $4,192.76 | $3,585.04 | $3,187.33 | $2,909.47 |
| 3.500 | $13,752.96 | $7,475.77 | $5,404.51 | $4,384.50 | $3,784.71 | $3,394.78 | $3,124.48 |
| 4.000 | $13,922.89 | $7,654.13 | $5,592.04 | $4,581.21 | $3,990.45 | $3,609.26 | $3,347.38 |
| 4.125 | $13,965.58 | $7,699.12 | $5,639.51 | $4,631.16 | $4,042.81 | $3,663.95 | $3,404.29 |
| 4.500 | $14,094.12 | $7,835.06 | $5,783.35 | $4,782.83 | $4,202.09 | $3,830.54 | $3,577.82 |
| 5.000 | $14,266.65 | $8,018.55 | $5,978.40 | $4,989.27 | $4,419.50 | $4,058.37 | $3,815.44 |
| 5.500 | $14,440.48 | $8,204.59 | $6,177.15 | $5,200.43 | $4,642.50 | $4,292.48 | $4,059.84 |
| 6.000 | $14,615.60 | $8,393.15 | $6,379.56 | $5,416.22 | $4,870.92 | $4,532.60 | $4,310.63 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |