樓價: | $10,100,000.00 |
首期: | $3,030,000.00 |
貸款金額: | $7,070,000.00 |
每月供款額: | $37,807.76 (4.125厘息計供300期) |
全期供款共: | $11,342,326.88 |
全期利息共: | $4,272,326.88 |
買賣合約: | $3,000.00 |
轉名契*: | $14,050.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $101,000.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $378,750.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $120,852.79 | $61,936.11 | $42,313.56 | $32,514.53 | $26,644.88 | $22,739.91 | $19,957.60 |
1.500 | $122,380.91 | $63,482.59 | $43,886.53 | $34,115.96 | $28,275.50 | $24,400.00 | $21,647.24 |
2.000 | $123,921.26 | $65,053.51 | $45,496.07 | $35,765.95 | $29,966.50 | $26,132.10 | $23,420.28 |
2.500 | $125,473.85 | $66,648.82 | $47,142.00 | $37,464.13 | $31,717.20 | $27,935.05 | $25,274.91 |
3.000 | $127,038.64 | $68,268.45 | $48,824.12 | $39,210.05 | $33,526.74 | $29,807.41 | $27,208.91 |
3.500 | $128,615.64 | $69,912.31 | $50,542.20 | $41,003.15 | $35,394.09 | $31,747.46 | $29,219.65 |
4.000 | $130,204.81 | $71,580.31 | $52,295.94 | $42,842.81 | $37,318.06 | $33,753.26 | $31,304.17 |
4.125 | $130,604.01 | $72,001.07 | $52,739.91 | $43,309.92 | $37,807.76 | $34,264.74 | $31,836.46 |
4.500 | $131,806.15 | $73,272.35 | $54,085.03 | $44,728.31 | $39,297.36 | $35,822.65 | $33,459.25 |
5.000 | $133,419.62 | $74,988.32 | $55,909.11 | $46,658.87 | $41,330.52 | $37,953.29 | $35,681.42 |
5.500 | $135,045.22 | $76,728.08 | $57,767.80 | $48,633.63 | $43,415.99 | $40,142.68 | $37,967.05 |
6.000 | $136,682.91 | $78,491.49 | $59,660.68 | $50,651.68 | $45,552.11 | $42,388.22 | $40,312.41 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |