| 樓價： | $10,050,000.00 |
| 首期： | $3,015,000.00 |
| 貸款金額： | $7,035,000.00 |
| 每月供款額： | $37,620.59 (4.125厘息計供300期) |
| 全期供款共： | $11,286,176.75 |
| 全期利息共： | $4,251,176.75 |
| 買賣合約： | $3,000.00 |
| 轉名契*： | $14,025.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $100,500.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $375,000.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $120,254.51 | $61,629.50 | $42,104.09 | $32,353.56 | $26,512.98 | $22,627.34 | $19,858.80 |
| 1.500 | $121,775.06 | $63,168.32 | $43,669.27 | $33,947.07 | $28,135.52 | $24,279.21 | $21,540.08 |
| 2.000 | $123,307.79 | $64,731.46 | $45,270.84 | $35,588.89 | $29,818.15 | $26,002.73 | $23,304.34 |
| 2.500 | $124,852.69 | $66,318.88 | $46,908.62 | $37,278.67 | $31,560.19 | $27,796.76 | $25,149.79 |
| 3.000 | $126,409.74 | $67,930.48 | $48,582.42 | $39,015.94 | $33,360.77 | $29,659.84 | $27,074.21 |
| 3.500 | $127,978.93 | $69,566.21 | $50,291.99 | $40,800.17 | $35,218.87 | $31,590.29 | $29,075.00 |
| 4.000 | $129,560.23 | $71,225.95 | $52,037.05 | $42,630.72 | $37,133.32 | $33,586.17 | $31,149.20 |
| 4.125 | $129,957.45 | $71,644.63 | $52,478.82 | $43,095.51 | $37,620.59 | $34,095.11 | $31,678.85 |
| 4.500 | $131,153.64 | $72,909.62 | $53,817.28 | $44,506.88 | $39,102.81 | $35,645.31 | $33,293.61 |
| 5.000 | $132,759.13 | $74,617.09 | $55,632.33 | $46,427.89 | $41,125.91 | $37,765.40 | $35,504.78 |
| 5.500 | $134,376.68 | $76,348.24 | $57,481.82 | $48,392.87 | $43,201.06 | $39,943.96 | $37,779.10 |
| 6.000 | $136,006.26 | $78,102.92 | $59,365.33 | $50,400.92 | $45,326.60 | $42,178.38 | $40,112.85 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |