Property Price: | $5,180,000.00 |
Down Payment: | $2,072,000.00 |
Loan amount: | $3,108,000.00 |
Monthly Payment: | $13,748.16 (2.375% 300-term) |
Total repayment: | $4,124,449.03 |
Total int. paid: | $1,016,449.03 |
S&P Agreement: | $2,500.00 |
Assignment*: | $11,590.00 |
Mortgage Deed*: | $7,375.00 |
Agency Commission: | $51,800.00 |
Mort. Insurance: | $0 one-time payment |
* The exact charges to be determined by the solicitors. |
S&P Reg: | $210.00 |
Reg Fee: | $230.00 - $450.00 |
Reg Fee: | $210.00 |
Reg Fee: | $300.00 |
Land Register: | $30.00 |
Stamp Duty #: | $116,550.00 | # The exact stamp duty to be determined by the government. |
Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
1.000 | $53,127.37 | $27,227.36 | $18,601.21 | $14,293.52 | $11,713.20 | $9,996.56 | $8,773.44 |
1.500 | $53,799.13 | $27,907.20 | $19,292.69 | $14,997.51 | $12,430.02 | $10,726.34 | $9,516.21 |
2.000 | $54,476.28 | $28,597.78 | $20,000.25 | $15,722.85 | $13,173.39 | $11,487.77 | $10,295.65 |
2.375 | $54,987.67 | $29,122.76 | $20,541.42 | $16,280.77 | $13,748.16 | $12,079.32 | $10,903.81 |
2.500 | $55,158.80 | $29,299.09 | $20,723.81 | $16,469.38 | $13,943.01 | $12,280.36 | $11,110.95 |
3.000 | $55,846.69 | $30,011.08 | $21,463.28 | $17,236.89 | $14,738.49 | $13,103.45 | $11,961.14 |
3.500 | $56,539.94 | $30,733.73 | $22,218.55 | $18,025.15 | $15,559.38 | $13,956.31 | $12,845.07 |
4.000 | $57,238.55 | $31,466.99 | $22,989.50 | $18,833.87 | $16,405.17 | $14,838.07 | $13,761.44 |
4.500 | $57,942.50 | $32,210.82 | $23,775.99 | $19,662.74 | $17,275.27 | $15,747.78 | $14,708.82 |
5.000 | $58,651.79 | $32,965.16 | $24,577.87 | $20,511.42 | $18,169.06 | $16,684.42 | $15,685.69 |
5.500 | $59,366.41 | $33,729.97 | $25,394.95 | $21,379.54 | $19,085.84 | $17,646.88 | $16,690.47 |
6.000 | $60,086.35 | $34,505.17 | $26,227.07 | $22,266.68 | $20,024.89 | $18,634.03 | $17,721.50 |
Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |