MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $5,180,000.00
Down Payment: $2,072,000.00
Loan amount: $3,108,000.00
Monthly Payment: $13,748.16 (2.375% 300-term)
Total repayment: $4,124,449.03
Total int. paid: $1,016,449.03
Miscellaneous Expenses
S&P Agreement: $2,500.00
Assignment* $11,590.00
Mortgage Deed* $7,375.00
Agency Commission: $51,800.00
Mort. Insurance: $0 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $116,550.00
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $14,293.52 $11,713.20 $9,996.56
1.500 $14,997.51 $12,430.02 $10,726.34
2.000 $15,722.85 $13,173.39 $11,487.77
2.375 $16,280.77 $13,748.16 $12,079.32
2.500 $16,469.38 $13,943.01 $12,280.36
3.000 $17,236.89 $14,738.49 $13,103.45
3.500 $18,025.15 $15,559.38 $13,956.31
4.000 $18,833.87 $16,405.17 $14,838.07
4.500 $19,662.74 $17,275.27 $15,747.78
5.000 $20,511.42 $18,169.06 $16,684.42
5.500 $21,379.54 $19,085.84 $17,646.88
6.000 $22,266.68 $20,024.89 $18,634.03
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.