Property Price: | $4,950,000.00 |
Down Payment: | $1,980,000.00 |
Loan amount: | $2,970,000.00 |
Monthly Payment: | $13,137.72 (2.375% 300-term) |
Total repayment: | $3,941,317.12 |
Total int. paid: | $971,317.12 |
S&P Agreement: | $2,000.00 |
Assignment*: | $11,475.00 |
Mortgage Deed*: | $7,375.00 |
Agency Commission: | $49,500.00 |
Mort. Insurance: | $0 one-time payment |
* The exact charges to be determined by the solicitors. |
S&P Reg: | $210.00 |
Reg Fee: | $230.00 - $450.00 |
Reg Fee: | $210.00 |
Reg Fee: | $300.00 |
Land Register: | $30.00 |
Stamp Duty #: | $111,375.00 | # The exact stamp duty to be determined by the government. |
Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
1.000 | $50,768.43 | $26,018.42 | $17,775.29 | $13,658.86 | $11,193.11 | $9,552.69 | $8,383.89 |
1.500 | $51,410.37 | $26,668.08 | $18,436.07 | $14,331.60 | $11,878.11 | $10,250.07 | $9,093.68 |
2.000 | $52,057.45 | $27,328.00 | $19,112.21 | $15,024.74 | $12,588.47 | $10,977.70 | $9,838.50 |
2.375 | $52,546.13 | $27,829.66 | $19,629.35 | $15,557.88 | $13,137.72 | $11,542.98 | $10,419.67 |
2.500 | $52,709.66 | $27,998.16 | $19,803.64 | $15,738.12 | $13,323.92 | $11,735.09 | $10,617.61 |
3.000 | $53,367.01 | $28,678.54 | $20,510.27 | $16,471.55 | $14,084.08 | $12,521.64 | $11,430.05 |
3.500 | $54,029.48 | $29,369.10 | $21,232.01 | $17,224.80 | $14,868.52 | $13,336.63 | $12,274.73 |
4.000 | $54,697.07 | $30,069.81 | $21,968.73 | $17,997.62 | $15,676.75 | $14,179.23 | $13,150.41 |
4.500 | $55,369.77 | $30,780.61 | $22,720.30 | $18,789.69 | $16,508.22 | $15,048.55 | $14,055.72 |
5.000 | $56,047.56 | $31,501.46 | $23,486.57 | $19,600.69 | $17,362.32 | $15,943.60 | $14,989.22 |
5.500 | $56,730.45 | $32,232.30 | $24,267.38 | $20,430.25 | $18,238.40 | $16,863.33 | $15,949.38 |
6.000 | $57,418.42 | $32,973.09 | $25,062.55 | $21,278.00 | $19,135.75 | $17,806.65 | $16,934.63 |
Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |