Property Price: | $4,780,000.00 |
Down Payment: | $1,912,000.00 |
Loan amount: | $2,868,000.00 |
Monthly Payment: | $12,686.53 (2.375% 300-term) |
Total repayment: | $3,805,958.76 |
Total int. paid: | $937,958.76 |
S&P Agreement: | $2,000.00 |
Assignment*: | $11,390.00 |
Mortgage Deed*: | $7,375.00 |
Agency Commission: | $47,800.00 |
Mort. Insurance: | $0 one-time payment |
* The exact charges to be determined by the solicitors. |
S&P Reg: | $210.00 |
Reg Fee: | $230.00 - $450.00 |
Reg Fee: | $210.00 |
Reg Fee: | $300.00 |
Land Register: | $30.00 |
Stamp Duty #: | $95,500.00 | # The exact stamp duty to be determined by the government. |
Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
1.000 | $49,024.87 | $25,124.86 | $17,164.82 | $13,189.77 | $10,808.70 | $9,224.62 | $8,095.95 |
1.500 | $49,644.76 | $25,752.20 | $17,802.91 | $13,839.40 | $11,470.17 | $9,898.05 | $8,781.37 |
2.000 | $50,269.62 | $26,389.46 | $18,455.83 | $14,508.73 | $12,156.14 | $10,600.69 | $9,500.62 |
2.375 | $50,741.51 | $26,873.89 | $18,955.21 | $15,023.57 | $12,686.53 | $11,146.56 | $10,061.82 |
2.500 | $50,899.43 | $27,036.61 | $19,123.51 | $15,197.61 | $12,866.33 | $11,332.07 | $10,252.96 |
3.000 | $51,534.20 | $27,693.62 | $19,805.88 | $15,905.86 | $13,600.38 | $12,091.60 | $11,037.50 |
3.500 | $52,173.92 | $28,360.47 | $20,502.83 | $16,633.24 | $14,357.88 | $12,878.60 | $11,853.18 |
4.000 | $52,818.59 | $29,037.11 | $21,214.25 | $17,379.52 | $15,138.36 | $13,692.27 | $12,698.78 |
4.500 | $53,468.18 | $29,723.50 | $21,940.01 | $18,144.38 | $15,941.28 | $14,531.73 | $13,573.00 |
5.000 | $54,122.70 | $30,419.59 | $22,679.96 | $18,927.53 | $16,766.04 | $15,396.04 | $14,474.44 |
5.500 | $54,782.13 | $31,125.34 | $23,433.95 | $19,728.61 | $17,612.03 | $16,284.19 | $15,401.63 |
6.000 | $55,446.47 | $31,840.68 | $24,201.81 | $20,547.24 | $18,478.56 | $17,195.11 | $16,353.04 |
Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |