Property Price: | $4,480,000.00 |
Down Payment: | $1,792,000.00 |
Loan amount: | $2,688,000.00 |
Monthly Payment: | $11,890.30 (2.375% 300-term) |
Total repayment: | $3,567,091.05 |
Total int. paid: | $879,091.05 |
S&P Agreement: | $2,000.00 |
Assignment*: | $11,240.00 |
Mortgage Deed*: | $7,375.00 |
Agency Commission: | $44,800.00 |
Mort. Insurance: | $0 one-time payment |
* The exact charges to be determined by the solicitors. |
S&P Reg: | $210.00 |
Reg Fee: | $230.00 - $450.00 |
Reg Fee: | $210.00 |
Reg Fee: | $300.00 |
Land Register: | $30.00 |
Stamp Duty #: | $67,200.00 | # The exact stamp duty to be determined by the government. |
Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
1.000 | $45,947.99 | $23,547.99 | $16,087.53 | $12,361.96 | $10,130.33 | $8,645.67 | $7,587.84 |
1.500 | $46,528.98 | $24,135.96 | $16,685.57 | $12,970.82 | $10,750.29 | $9,276.83 | $8,230.24 |
2.000 | $47,114.62 | $24,733.22 | $17,297.51 | $13,598.14 | $11,393.20 | $9,935.37 | $8,904.34 |
2.375 | $47,556.90 | $25,187.25 | $17,765.56 | $14,080.67 | $11,890.30 | $10,446.98 | $9,430.32 |
2.500 | $47,704.91 | $25,339.75 | $17,923.29 | $14,243.79 | $12,058.82 | $10,620.85 | $9,609.47 |
3.000 | $48,299.84 | $25,955.53 | $18,562.83 | $14,907.58 | $12,746.80 | $11,332.72 | $10,344.77 |
3.500 | $48,899.41 | $26,580.52 | $19,216.04 | $15,589.32 | $13,456.76 | $12,070.32 | $11,109.25 |
4.000 | $49,503.61 | $27,214.69 | $19,882.81 | $16,288.75 | $14,188.25 | $12,832.92 | $11,901.79 |
4.500 | $50,112.44 | $27,858.00 | $20,563.02 | $17,005.62 | $14,940.78 | $13,619.70 | $12,721.14 |
5.000 | $50,725.88 | $28,510.41 | $21,256.53 | $17,739.61 | $15,713.78 | $14,429.77 | $13,566.00 |
5.500 | $51,343.92 | $29,171.86 | $21,963.20 | $18,490.41 | $16,506.67 | $15,262.17 | $14,435.00 |
6.000 | $51,966.57 | $29,842.31 | $22,682.87 | $19,257.67 | $17,318.82 | $16,115.92 | $15,326.70 |
Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |