| Property Price： | $4,400,000.00 |
| Down Payment： | $1,760,000.00 |
| Loan amount： | $2,640,000.00 |
| Monthly Payment： | $11,677.98 (2.375% 300-term) |
| Total repayment： | $3,503,393.00 |
| Total int. paid： | $863,393.00 |
| S&P Agreement： | $2,000.00 |
| Assignment*： | $11,200.00 |
| Mortgage Deed*： | $7,375.00 |
| Agency Commission： | $44,000.00 |
| Mort. Insurance： | $0 one-time payment |
| * The exact charges to be determined by the solicitors. | |
| S&P Reg： | $210.00 |
| Reg Fee： | $230.00 - $450.00 |
| Reg Fee： | $210.00 |
| Reg Fee： | $300.00 |
| Land Register： | $30.00 |
| Stamp Duty #： | $66,000.00 | # The exact stamp duty to be determined by the government. |
| Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
| 1.000 | $45,127.49 | $23,127.49 | $15,800.26 | $12,141.21 | $9,949.43 | $8,491.28 | $7,452.34 |
| 1.500 | $45,698.10 | $23,704.96 | $16,387.62 | $12,739.20 | $10,558.32 | $9,111.17 | $8,083.27 |
| 2.000 | $46,273.29 | $24,291.55 | $16,988.63 | $13,355.32 | $11,189.75 | $9,757.95 | $8,745.34 |
| 2.375 | $46,707.67 | $24,737.48 | $17,448.31 | $13,829.23 | $11,677.98 | $10,260.43 | $9,261.93 |
| 2.500 | $46,853.03 | $24,887.25 | $17,603.24 | $13,989.44 | $11,843.48 | $10,431.19 | $9,437.87 |
| 3.000 | $47,437.34 | $25,492.04 | $18,231.36 | $14,641.38 | $12,519.18 | $11,130.35 | $10,160.05 |
| 3.500 | $48,026.21 | $26,105.87 | $18,872.90 | $15,310.94 | $13,216.46 | $11,854.78 | $10,910.87 |
| 4.000 | $48,619.62 | $26,728.72 | $19,527.76 | $15,997.88 | $13,934.89 | $12,603.76 | $11,689.25 |
| 4.500 | $49,217.57 | $27,360.54 | $20,195.82 | $16,701.94 | $14,673.98 | $13,376.49 | $12,493.98 |
| 5.000 | $49,820.06 | $28,001.30 | $20,876.95 | $17,422.83 | $15,433.18 | $14,172.09 | $13,323.75 |
| 5.500 | $50,427.07 | $28,650.94 | $21,571.00 | $18,160.22 | $16,211.91 | $14,989.63 | $14,177.23 |
| 6.000 | $51,038.60 | $29,309.41 | $22,277.82 | $18,913.78 | $17,009.56 | $15,828.13 | $15,053.01 |
| Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |