Property Price: | $4,150,000.00 |
Down Payment: | $1,660,000.00 |
Loan amount: | $2,490,000.00 |
Monthly Payment: | $11,014.46 (2.375% 300-term) |
Total repayment: | $3,304,336.58 |
Total int. paid: | $814,336.58 |
S&P Agreement: | $2,000.00 |
Assignment*: | $11,075.00 |
Mortgage Deed*: | $7,375.00 |
Agency Commission: | $41,500.00 |
Mort. Insurance: | $0 one-time payment |
* The exact charges to be determined by the solicitors. |
S&P Reg: | $210.00 |
Reg Fee: | $230.00 - $450.00 |
Reg Fee: | $210.00 |
Reg Fee: | $300.00 |
Land Register: | $30.00 |
Stamp Duty #: | $62,250.00 | # The exact stamp duty to be determined by the government. |
Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
1.000 | $42,563.43 | $21,813.43 | $14,902.51 | $11,451.37 | $9,384.12 | $8,008.82 | $7,028.91 |
1.500 | $43,101.62 | $22,358.08 | $15,456.50 | $12,015.38 | $9,958.41 | $8,593.49 | $7,623.99 |
2.000 | $43,644.12 | $22,911.35 | $16,023.37 | $12,596.50 | $10,553.97 | $9,203.52 | $8,248.44 |
2.375 | $44,053.82 | $23,331.94 | $16,456.93 | $13,043.48 | $11,014.46 | $9,677.45 | $8,735.68 |
2.500 | $44,190.93 | $23,473.21 | $16,603.05 | $13,194.58 | $11,170.56 | $9,838.51 | $8,901.63 |
3.000 | $44,742.04 | $24,043.63 | $17,195.48 | $13,809.48 | $11,807.86 | $10,497.94 | $9,582.77 |
3.500 | $45,297.44 | $24,622.58 | $17,800.58 | $14,441.00 | $12,465.53 | $11,181.21 | $10,290.94 |
4.000 | $45,857.14 | $25,210.04 | $18,418.23 | $15,088.91 | $13,143.14 | $11,887.64 | $11,025.09 |
4.500 | $46,421.12 | $25,805.96 | $19,048.33 | $15,752.97 | $13,840.23 | $12,616.46 | $11,784.09 |
5.000 | $46,989.37 | $26,410.31 | $19,690.76 | $16,432.90 | $14,556.29 | $13,366.86 | $12,566.72 |
5.500 | $47,561.89 | $27,023.04 | $20,345.38 | $17,128.39 | $15,290.78 | $14,137.95 | $13,371.71 |
6.000 | $48,138.68 | $27,644.10 | $21,012.04 | $17,839.13 | $16,043.10 | $14,928.81 | $14,197.72 |
Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |