Property Price: | $4,050,000.00 |
Down Payment: | $1,620,000.00 |
Loan amount: | $2,430,000.00 |
Monthly Payment: | $10,749.05 (2.375% 300-term) |
Total repayment: | $3,224,714.01 |
Total int. paid: | $794,714.01 |
S&P Agreement: | $2,000.00 |
Assignment*: | $11,025.00 |
Mortgage Deed*: | $7,375.00 |
Agency Commission: | $40,500.00 |
Mort. Insurance: | $0 one-time payment |
* The exact charges to be determined by the solicitors. |
S&P Reg: | $210.00 |
Reg Fee: | $230.00 - $450.00 |
Reg Fee: | $210.00 |
Reg Fee: | $300.00 |
Land Register: | $30.00 |
Stamp Duty #: | $60,750.00 | # The exact stamp duty to be determined by the government. |
Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
1.000 | $41,537.81 | $21,287.80 | $14,543.42 | $11,175.43 | $9,158.00 | $7,815.84 | $6,859.54 |
1.500 | $42,063.03 | $21,819.33 | $15,084.06 | $11,725.85 | $9,718.45 | $8,386.42 | $7,440.28 |
2.000 | $42,592.46 | $22,359.27 | $15,637.26 | $12,292.97 | $10,299.66 | $8,981.75 | $8,049.69 |
2.375 | $42,992.29 | $22,769.72 | $16,060.38 | $12,729.18 | $10,749.05 | $9,444.26 | $8,525.18 |
2.500 | $43,126.09 | $22,907.59 | $16,202.98 | $12,876.64 | $10,901.39 | $9,601.44 | $8,687.13 |
3.000 | $43,663.92 | $23,464.26 | $16,781.13 | $13,476.72 | $11,523.33 | $10,244.98 | $9,351.86 |
3.500 | $44,205.94 | $24,029.27 | $17,371.65 | $14,093.02 | $12,165.15 | $10,911.79 | $10,042.96 |
4.000 | $44,752.15 | $24,602.57 | $17,974.42 | $14,725.32 | $12,826.44 | $11,601.19 | $10,759.43 |
4.500 | $45,302.54 | $25,184.13 | $18,589.34 | $15,373.38 | $13,506.73 | $12,312.45 | $11,500.14 |
5.000 | $45,857.10 | $25,773.92 | $19,216.29 | $16,036.92 | $14,205.54 | $13,044.77 | $12,263.91 |
5.500 | $46,415.82 | $26,371.89 | $19,855.13 | $16,715.66 | $14,922.33 | $13,797.27 | $13,049.50 |
6.000 | $46,978.71 | $26,977.98 | $20,505.72 | $17,409.27 | $15,656.52 | $14,569.08 | $13,855.61 |
Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |