Property Price: | $3,970,000.00 |
Down Payment: | $1,588,000.00 |
Loan amount: | $2,382,000.00 |
Monthly Payment: | $10,536.72 (2.375% 300-term) |
Total repayment: | $3,161,015.96 |
Total int. paid: | $779,015.96 |
S&P Agreement: | $2,000.00 |
Assignment*: | $10,985.00 |
Mortgage Deed*: | $7,375.00 |
Agency Commission: | $39,700.00 |
Mort. Insurance: | $0 one-time payment |
* The exact charges to be determined by the solicitors. |
S&P Reg: | $210.00 |
Reg Fee: | $230.00 - $450.00 |
Reg Fee: | $210.00 |
Reg Fee: | $300.00 |
Land Register: | $30.00 |
Stamp Duty #: | $59,550.00 | # The exact stamp duty to be determined by the government. |
Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
1.000 | $40,717.31 | $20,867.30 | $14,256.14 | $10,954.68 | $8,977.10 | $7,661.45 | $6,724.05 |
1.500 | $41,232.15 | $21,388.34 | $14,786.10 | $11,494.23 | $9,526.48 | $8,220.76 | $7,293.31 |
2.000 | $41,751.12 | $21,917.60 | $15,328.38 | $12,050.14 | $10,096.21 | $8,804.34 | $7,890.68 |
2.375 | $42,143.06 | $22,319.95 | $15,743.14 | $12,477.74 | $10,536.72 | $9,257.71 | $8,356.78 |
2.500 | $42,274.22 | $22,455.09 | $15,882.92 | $12,622.29 | $10,686.05 | $9,411.78 | $8,515.54 |
3.000 | $42,801.42 | $23,000.77 | $16,449.65 | $13,210.51 | $11,295.71 | $10,042.61 | $9,167.13 |
3.500 | $43,332.74 | $23,554.61 | $17,028.50 | $13,814.64 | $11,924.85 | $10,696.24 | $9,844.58 |
4.000 | $43,868.16 | $24,116.59 | $17,619.37 | $14,434.45 | $12,573.07 | $11,372.03 | $10,546.89 |
4.500 | $44,407.67 | $24,686.67 | $18,222.14 | $15,069.71 | $13,239.93 | $12,069.24 | $11,272.98 |
5.000 | $44,951.28 | $25,264.81 | $18,836.70 | $15,720.15 | $13,924.93 | $12,787.09 | $12,021.66 |
5.500 | $45,498.97 | $25,850.96 | $19,462.93 | $16,385.48 | $14,627.56 | $13,524.73 | $12,791.73 |
6.000 | $46,050.73 | $26,445.08 | $20,100.67 | $17,065.39 | $15,347.26 | $14,281.29 | $13,581.92 |
Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |