| Property Price： | $3,700,000.00 |
| Down Payment： | $1,480,000.00 |
| Loan amount： | $2,220,000.00 |
| Monthly Payment： | $9,820.12 (2.375% 300-term) |
| Total repayment： | $2,946,035.02 |
| Total int. paid： | $726,035.02 |
| S&P Agreement： | $2,000.00 |
| Assignment*： | $10,850.00 |
| Mortgage Deed*： | $7,375.00 |
| Agency Commission： | $37,000.00 |
| Mort. Insurance： | $0 one-time payment |
| * The exact charges to be determined by the solicitors. | |
| S&P Reg： | $210.00 |
| Reg Fee： | $230.00 - $450.00 |
| Reg Fee： | $210.00 |
| Reg Fee： | $300.00 |
| Land Register： | $30.00 |
| Stamp Duty #： | $55,500.00 | # The exact stamp duty to be determined by the government. |
| Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
| 1.000 | $37,948.12 | $19,448.11 | $13,286.58 | $10,209.65 | $8,366.57 | $7,140.40 | $6,266.74 |
| 1.500 | $38,427.95 | $19,933.71 | $13,780.50 | $10,712.51 | $8,878.59 | $7,661.67 | $6,797.29 |
| 2.000 | $38,911.63 | $20,426.99 | $14,285.89 | $11,230.61 | $9,409.57 | $8,205.55 | $7,354.03 |
| 2.375 | $39,276.90 | $20,801.97 | $14,672.45 | $11,629.12 | $9,820.12 | $8,628.09 | $7,788.44 |
| 2.500 | $39,399.14 | $20,927.92 | $14,802.72 | $11,763.84 | $9,959.29 | $8,771.68 | $7,936.39 |
| 3.000 | $39,890.49 | $21,436.49 | $15,330.91 | $12,312.07 | $10,527.49 | $9,359.61 | $8,543.67 |
| 3.500 | $40,385.67 | $21,952.66 | $15,870.39 | $12,875.11 | $11,113.84 | $9,968.79 | $9,175.05 |
| 4.000 | $40,884.68 | $22,476.42 | $16,421.07 | $13,452.76 | $11,717.98 | $10,598.62 | $9,829.60 |
| 4.500 | $41,387.50 | $23,007.73 | $16,982.85 | $14,044.82 | $12,339.48 | $11,248.41 | $10,506.30 |
| 5.000 | $41,894.14 | $23,546.54 | $17,555.62 | $14,651.02 | $12,977.90 | $11,917.44 | $11,204.07 |
| 5.500 | $42,404.58 | $24,092.83 | $18,139.25 | $15,271.10 | $13,632.74 | $12,604.92 | $11,921.76 |
| 6.000 | $42,918.82 | $24,646.55 | $18,733.62 | $15,904.77 | $14,303.49 | $13,310.02 | $12,658.21 |
| Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |