| Property Price： | $2,250,000.00 |
| Down Payment： | $900,000.00 |
| Loan amount： | $1,350,000.00 |
| Monthly Payment： | $5,971.69 (2.375% 300-term) |
| Total repayment： | $1,791,507.78 |
| Total int. paid： | $441,507.78 |
| S&P Agreement： | $2,000.00 |
| Assignment*： | $10,125.00 |
| Mortgage Deed*： | $7,375.00 |
| Agency Commission： | $22,500.00 |
| Mort. Insurance： | $0 one-time payment |
| * The exact charges to be determined by the solicitors. | |
| S&P Reg： | $210.00 |
| Reg Fee： | $230.00 - $450.00 |
| Reg Fee： | $210.00 |
| Reg Fee： | $300.00 |
| Land Register： | $30.00 |
| Stamp Duty #： | $100.00 | # The exact stamp duty to be determined by the government. |
| Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
| 1.000 | $23,076.56 | $11,826.56 | $8,079.68 | $6,208.57 | $5,087.78 | $4,342.13 | $3,810.86 |
| 1.500 | $23,368.35 | $12,121.85 | $8,380.03 | $6,514.36 | $5,399.14 | $4,659.12 | $4,133.49 |
| 2.000 | $23,662.48 | $12,421.82 | $8,687.37 | $6,829.43 | $5,722.03 | $4,989.86 | $4,472.05 |
| 2.375 | $23,884.60 | $12,649.85 | $8,922.43 | $7,071.76 | $5,971.69 | $5,246.81 | $4,736.21 |
| 2.500 | $23,958.94 | $12,726.44 | $9,001.65 | $7,153.69 | $6,056.33 | $5,334.13 | $4,826.19 |
| 3.000 | $24,257.73 | $13,035.70 | $9,322.85 | $7,487.07 | $6,401.85 | $5,691.65 | $5,195.48 |
| 3.500 | $24,558.86 | $13,349.59 | $9,650.91 | $7,829.46 | $6,758.42 | $6,062.10 | $5,579.42 |
| 4.000 | $24,862.30 | $13,668.09 | $9,985.79 | $8,180.73 | $7,125.80 | $6,445.11 | $5,977.46 |
| 4.500 | $25,168.08 | $13,991.19 | $10,327.41 | $8,540.77 | $7,503.74 | $6,840.25 | $6,388.97 |
| 5.000 | $25,476.17 | $14,318.84 | $10,675.71 | $8,909.40 | $7,891.97 | $7,247.09 | $6,813.28 |
| 5.500 | $25,786.57 | $14,651.05 | $11,030.63 | $9,286.48 | $8,290.18 | $7,665.15 | $7,249.72 |
| 6.000 | $26,099.28 | $14,987.77 | $11,392.07 | $9,671.82 | $8,698.07 | $8,093.93 | $7,697.56 |
| Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |