| Property Price： | $2,000,000.00 |
| Down Payment： | $800,000.00 |
| Loan amount： | $1,200,000.00 |
| Monthly Payment： | $5,308.17 (2.375% 300-term) |
| Total repayment： | $1,592,451.36 |
| Total int. paid： | $392,451.36 |
| S&P Agreement： | $1,750.00 |
| Assignment*： | $10,000.00 |
| Mortgage Deed*： | $7,375.00 |
| Agency Commission： | $20,000.00 |
| Mort. Insurance： | $0 one-time payment |
| * The exact charges to be determined by the solicitors. | |
| S&P Reg： | $210.00 |
| Reg Fee： | $230.00 - $450.00 |
| Reg Fee： | $210.00 |
| Reg Fee： | $300.00 |
| Land Register： | $30.00 |
| Stamp Duty #： | $100.00 | # The exact stamp duty to be determined by the government. |
| Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
| 1.000 | $20,512.50 | $10,512.49 | $7,181.93 | $5,518.73 | $4,522.47 | $3,859.67 | $3,387.43 |
| 1.500 | $20,771.87 | $10,774.98 | $7,448.92 | $5,790.54 | $4,799.24 | $4,141.44 | $3,674.21 |
| 2.000 | $21,033.31 | $11,041.61 | $7,722.10 | $6,070.60 | $5,086.25 | $4,435.43 | $3,975.15 |
| 2.375 | $21,230.76 | $11,244.31 | $7,931.05 | $6,286.01 | $5,308.17 | $4,663.83 | $4,209.97 |
| 2.500 | $21,296.83 | $11,312.39 | $8,001.47 | $6,358.83 | $5,383.40 | $4,741.45 | $4,289.94 |
| 3.000 | $21,562.43 | $11,587.29 | $8,286.98 | $6,655.17 | $5,690.54 | $5,059.25 | $4,618.20 |
| 3.500 | $21,830.09 | $11,866.30 | $8,578.59 | $6,959.52 | $6,007.48 | $5,388.54 | $4,959.49 |
| 4.000 | $22,099.83 | $12,149.42 | $8,876.26 | $7,271.76 | $6,334.04 | $5,728.98 | $5,313.30 |
| 4.500 | $22,371.62 | $12,436.61 | $9,179.92 | $7,591.79 | $6,669.99 | $6,080.22 | $5,679.08 |
| 5.000 | $22,645.48 | $12,727.86 | $9,489.52 | $7,919.47 | $7,015.08 | $6,441.86 | $6,056.25 |
| 5.500 | $22,921.39 | $13,023.15 | $9,805.00 | $8,254.65 | $7,369.05 | $6,813.47 | $6,444.20 |
| 6.000 | $23,199.36 | $13,322.46 | $10,126.28 | $8,597.17 | $7,731.62 | $7,194.61 | $6,842.28 |
| Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |