| Property Price： | $1,980,000.00 |
| Down Payment： | $792,000.00 |
| Loan amount： | $1,188,000.00 |
| Monthly Payment： | $5,255.09 (2.375% 300-term) |
| Total repayment： | $1,576,526.85 |
| Total int. paid： | $388,526.85 |
| S&P Agreement： | $1,750.00 |
| Assignment*： | $9,990.00 |
| Mortgage Deed*： | $7,375.00 |
| Agency Commission： | $19,800.00 |
| Mort. Insurance： | $0 one-time payment |
| * The exact charges to be determined by the solicitors. | |
| S&P Reg： | $210.00 |
| Reg Fee： | $230.00 - $450.00 |
| Reg Fee： | $210.00 |
| Reg Fee： | $300.00 |
| Land Register： | $30.00 |
| Stamp Duty #： | $100.00 | # The exact stamp duty to be determined by the government. |
| Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
| 1.000 | $20,307.37 | $10,407.37 | $7,110.11 | $5,463.54 | $4,477.24 | $3,821.08 | $3,353.55 |
| 1.500 | $20,564.15 | $10,667.23 | $7,374.43 | $5,732.64 | $4,751.24 | $4,100.03 | $3,637.47 |
| 2.000 | $20,822.98 | $10,931.20 | $7,644.88 | $6,009.89 | $5,035.39 | $4,391.08 | $3,935.40 |
| 2.375 | $21,018.45 | $11,131.86 | $7,851.74 | $6,223.15 | $5,255.09 | $4,617.19 | $4,167.87 |
| 2.500 | $21,083.87 | $11,199.26 | $7,921.46 | $6,295.25 | $5,329.57 | $4,694.04 | $4,247.04 |
| 3.000 | $21,346.80 | $11,471.42 | $8,204.11 | $6,588.62 | $5,633.63 | $5,008.66 | $4,572.02 |
| 3.500 | $21,611.79 | $11,747.64 | $8,492.80 | $6,889.92 | $5,947.41 | $5,334.65 | $4,909.89 |
| 4.000 | $21,878.83 | $12,027.92 | $8,787.49 | $7,199.05 | $6,270.70 | $5,671.69 | $5,260.16 |
| 4.500 | $22,147.91 | $12,312.24 | $9,088.12 | $7,515.87 | $6,603.29 | $6,019.42 | $5,622.29 |
| 5.000 | $22,419.03 | $12,600.58 | $9,394.63 | $7,840.27 | $6,944.93 | $6,377.44 | $5,995.69 |
| 5.500 | $22,692.18 | $12,892.92 | $9,706.95 | $8,172.10 | $7,295.36 | $6,745.33 | $6,379.75 |
| 6.000 | $22,967.37 | $13,189.24 | $10,025.02 | $8,511.20 | $7,654.30 | $7,122.66 | $6,773.85 |
| Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |