| Property Price： | $1,530,000.00 |
| Down Payment： | $612,000.00 |
| Loan amount： | $918,000.00 |
| Monthly Payment： | $4,060.75 (2.375% 300-term) |
| Total repayment： | $1,218,225.29 |
| Total int. paid： | $300,225.29 |
| S&P Agreement： | $1,750.00 |
| Assignment*： | $9,765.00 |
| Mortgage Deed*： | $7,375.00 |
| Agency Commission： | $15,300.00 |
| Mort. Insurance： | $0 one-time payment |
| * The exact charges to be determined by the solicitors. | |
| S&P Reg： | $210.00 |
| Reg Fee： | $230.00 - $450.00 |
| Reg Fee： | $210.00 |
| Reg Fee： | $300.00 |
| Land Register： | $30.00 |
| Stamp Duty #： | $100.00 | # The exact stamp duty to be determined by the government. |
| Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
| 1.000 | $15,692.06 | $8,042.06 | $5,494.18 | $4,221.83 | $3,459.69 | $2,952.65 | $2,591.38 |
| 1.500 | $15,890.48 | $8,242.86 | $5,698.42 | $4,429.77 | $3,671.42 | $3,168.20 | $2,810.77 |
| 2.000 | $16,090.48 | $8,446.84 | $5,907.41 | $4,644.01 | $3,890.98 | $3,393.11 | $3,040.99 |
| 2.375 | $16,241.53 | $8,601.90 | $6,067.25 | $4,808.80 | $4,060.75 | $3,567.83 | $3,220.62 |
| 2.500 | $16,292.08 | $8,653.98 | $6,121.12 | $4,864.51 | $4,118.30 | $3,627.21 | $3,281.81 |
| 3.000 | $16,495.26 | $8,864.28 | $6,339.54 | $5,091.21 | $4,353.26 | $3,870.33 | $3,532.92 |
| 3.500 | $16,700.02 | $9,077.72 | $6,562.62 | $5,324.03 | $4,595.72 | $4,122.23 | $3,794.01 |
| 4.000 | $16,906.37 | $9,294.30 | $6,790.34 | $5,562.90 | $4,845.54 | $4,382.67 | $4,064.67 |
| 4.500 | $17,114.29 | $9,514.01 | $7,022.64 | $5,807.72 | $5,102.54 | $4,651.37 | $4,344.50 |
| 5.000 | $17,323.79 | $9,736.81 | $7,259.49 | $6,058.39 | $5,366.54 | $4,928.02 | $4,633.03 |
| 5.500 | $17,534.87 | $9,962.71 | $7,500.83 | $6,314.81 | $5,637.32 | $5,212.30 | $4,929.81 |
| 6.000 | $17,747.51 | $10,191.68 | $7,746.61 | $6,576.84 | $5,914.69 | $5,503.87 | $5,234.34 |
| Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |