樓價: | $9,200,000.00 |
首期: | $3,680,000.00 |
貸款金額: | $5,520,000.00 |
每月供款額: | $24,417.59 (2.375厘息計供300期) |
全期供款共: | $7,325,276.27 |
全期利息共: | $1,805,276.27 |
買賣合約: | $2,500.00 |
轉名契*: | $13,600.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $92,000.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $290,000.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $94,357.49 | $48,357.47 | $33,036.90 | $25,386.17 | $20,803.36 | $17,754.50 | $15,582.17 |
1.500 | $95,550.58 | $49,564.91 | $34,265.01 | $26,636.51 | $22,076.49 | $19,050.64 | $16,901.38 |
2.000 | $96,753.24 | $50,791.43 | $35,521.68 | $27,924.76 | $23,396.76 | $20,402.99 | $18,285.70 |
2.375 | $97,661.49 | $51,723.81 | $36,482.84 | $28,915.66 | $24,417.59 | $21,453.63 | $19,365.85 |
2.500 | $97,965.44 | $52,036.99 | $36,806.76 | $29,250.64 | $24,763.64 | $21,810.67 | $19,733.74 |
3.000 | $99,187.17 | $53,301.53 | $38,120.11 | $30,613.79 | $26,176.46 | $23,272.54 | $21,243.73 |
3.500 | $100,418.43 | $54,585.00 | $39,461.52 | $32,013.78 | $27,634.42 | $24,787.27 | $22,813.64 |
4.000 | $101,659.20 | $55,887.32 | $40,830.77 | $33,450.11 | $29,136.59 | $26,353.32 | $24,441.17 |
4.500 | $102,909.47 | $57,208.40 | $42,227.63 | $34,922.25 | $30,681.95 | $27,969.03 | $26,123.77 |
5.000 | $104,169.21 | $58,548.16 | $43,651.81 | $36,429.56 | $32,269.37 | $29,632.55 | $27,858.76 |
5.500 | $105,438.42 | $59,906.51 | $45,103.01 | $37,971.38 | $33,897.63 | $31,341.95 | $29,643.30 |
6.000 | $106,717.06 | $61,283.32 | $46,580.90 | $39,546.99 | $35,565.44 | $33,095.19 | $31,474.47 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |