| 樓價： | $8,550,000.00 |
| 首期： | $3,420,000.00 |
| 貸款金額： | $5,130,000.00 |
| 每月供款額： | $22,692.43 (2.375厘息計供300期) |
| 全期供款共： | $6,807,729.58 |
| 全期利息共： | $1,677,729.58 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $13,275.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $85,500.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $256,500.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $87,690.92 | $44,940.91 | $30,702.77 | $23,592.58 | $19,333.56 | $16,500.11 | $14,481.26 |
| 1.500 | $88,799.73 | $46,063.04 | $31,844.12 | $24,754.58 | $20,516.73 | $17,704.67 | $15,707.26 |
| 2.000 | $89,917.41 | $47,202.90 | $33,012.00 | $25,951.82 | $21,743.73 | $18,961.48 | $16,993.78 |
| 2.375 | $90,761.49 | $48,069.41 | $33,905.25 | $26,872.71 | $22,692.43 | $19,937.88 | $17,997.61 |
| 2.500 | $91,043.97 | $48,360.46 | $34,206.29 | $27,184.02 | $23,014.04 | $20,269.70 | $18,339.50 |
| 3.000 | $92,179.38 | $49,535.66 | $35,426.84 | $28,450.86 | $24,327.04 | $21,628.29 | $19,742.81 |
| 3.500 | $93,323.65 | $50,728.45 | $36,673.47 | $29,751.93 | $25,681.99 | $23,035.99 | $21,201.81 |
| 4.000 | $94,476.76 | $51,938.76 | $37,945.99 | $31,086.79 | $27,078.03 | $24,491.40 | $22,714.34 |
| 4.500 | $95,638.69 | $53,166.50 | $39,244.16 | $32,454.91 | $28,514.21 | $25,992.96 | $24,278.07 |
| 5.000 | $96,809.43 | $54,411.61 | $40,567.71 | $33,855.73 | $29,989.47 | $27,538.95 | $25,890.48 |
| 5.500 | $97,988.96 | $55,673.98 | $41,916.38 | $35,288.62 | $31,502.69 | $29,127.58 | $27,548.94 |
| 6.000 | $99,177.27 | $56,953.52 | $43,289.86 | $36,752.91 | $33,052.66 | $30,756.94 | $29,250.73 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |