| 樓價： | $8,480,000.00 |
| 首期： | $3,392,000.00 |
| 貸款金額： | $5,088,000.00 |
| 每月供款額： | $22,506.65 (2.375厘息計供300期) |
| 全期供款共： | $6,751,993.78 |
| 全期利息共： | $1,663,993.78 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $13,240.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $84,800.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $254,400.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $86,972.99 | $44,572.98 | $30,451.40 | $23,399.42 | $19,175.27 | $16,365.02 | $14,362.70 |
| 1.500 | $88,072.71 | $45,685.92 | $31,583.40 | $24,551.91 | $20,348.76 | $17,559.72 | $15,578.66 |
| 2.000 | $89,181.24 | $46,816.45 | $32,741.72 | $25,739.34 | $21,565.71 | $18,806.24 | $16,854.65 |
| 2.375 | $90,018.42 | $47,675.86 | $33,627.66 | $26,652.70 | $22,506.65 | $19,774.65 | $17,850.26 |
| 2.500 | $90,298.58 | $47,964.53 | $33,926.23 | $26,961.46 | $22,825.62 | $20,103.75 | $18,189.36 |
| 3.000 | $91,424.70 | $49,130.11 | $35,136.79 | $28,217.93 | $24,127.87 | $21,451.21 | $19,581.18 |
| 3.500 | $92,559.60 | $50,313.13 | $36,373.22 | $29,508.35 | $25,471.73 | $22,847.39 | $21,028.23 |
| 4.000 | $93,703.26 | $51,513.53 | $37,635.32 | $30,832.28 | $26,856.34 | $24,290.89 | $22,528.38 |
| 4.500 | $94,855.68 | $52,731.22 | $38,922.86 | $32,189.20 | $28,280.76 | $25,780.15 | $24,079.30 |
| 5.000 | $96,016.84 | $53,966.13 | $40,235.58 | $33,578.55 | $29,743.94 | $27,313.48 | $25,678.51 |
| 5.500 | $97,186.71 | $55,218.17 | $41,573.21 | $34,999.71 | $31,244.77 | $28,889.10 | $27,323.39 |
| 6.000 | $98,365.29 | $56,487.23 | $42,935.44 | $36,452.01 | $32,782.06 | $30,505.13 | $29,011.25 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |