樓價: | $8,250,000.00 |
首期: | $3,300,000.00 |
貸款金額: | $4,950,000.00 |
每月供款額: | $21,896.21 (2.375厘息計供300期) |
全期供款共: | $6,568,861.87 |
全期利息共: | $1,618,861.87 |
買賣合約: | $2,500.00 |
轉名契*: | $13,125.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $82,500.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $247,500.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $84,614.05 | $43,364.04 | $29,625.48 | $22,764.77 | $18,655.19 | $15,921.16 | $13,973.14 |
1.500 | $85,683.95 | $44,446.79 | $30,726.78 | $23,886.00 | $19,796.85 | $17,083.45 | $15,156.13 |
2.000 | $86,762.41 | $45,546.66 | $31,853.68 | $25,041.23 | $20,980.79 | $18,296.16 | $16,397.51 |
2.375 | $87,576.88 | $46,382.77 | $32,715.59 | $25,929.80 | $21,896.21 | $19,238.31 | $17,366.11 |
2.500 | $87,849.44 | $46,663.60 | $33,006.07 | $26,230.19 | $22,206.53 | $19,558.48 | $17,696.01 |
3.000 | $88,945.02 | $47,797.57 | $34,183.79 | $27,452.58 | $23,473.46 | $20,869.40 | $19,050.08 |
3.500 | $90,049.14 | $48,948.50 | $35,386.69 | $28,708.01 | $24,780.87 | $22,227.71 | $20,457.89 |
4.000 | $91,161.78 | $50,116.34 | $36,614.55 | $29,996.03 | $26,127.92 | $23,632.06 | $21,917.35 |
4.500 | $92,282.95 | $51,301.01 | $37,867.17 | $31,316.14 | $27,513.71 | $25,080.92 | $23,426.21 |
5.000 | $93,412.61 | $52,502.43 | $39,144.28 | $32,667.81 | $28,937.21 | $26,572.67 | $24,982.04 |
5.500 | $94,550.75 | $53,720.51 | $40,445.63 | $34,050.42 | $30,397.33 | $28,105.56 | $26,582.31 |
6.000 | $95,697.37 | $54,955.15 | $41,770.91 | $35,463.34 | $31,892.92 | $29,677.75 | $28,224.39 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |