| 樓價： | $8,100,000.00 |
| 首期： | $3,240,000.00 |
| 貸款金額： | $4,860,000.00 |
| 每月供款額： | $21,498.09 (2.375厘息計供300期) |
| 全期供款共： | $6,449,428.02 |
| 全期利息共： | $1,589,428.02 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $13,050.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $81,000.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $243,000.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $83,075.61 | $42,575.60 | $29,086.83 | $22,350.86 | $18,316.00 | $15,631.68 | $13,719.08 |
| 1.500 | $84,126.06 | $43,638.67 | $30,168.11 | $23,451.71 | $19,436.91 | $16,772.84 | $14,880.56 |
| 2.000 | $85,184.91 | $44,718.54 | $31,274.52 | $24,585.93 | $20,599.32 | $17,963.51 | $16,099.37 |
| 2.375 | $85,984.57 | $45,539.44 | $32,120.76 | $25,458.35 | $21,498.09 | $18,888.52 | $17,050.36 |
| 2.500 | $86,252.18 | $45,815.17 | $32,405.96 | $25,753.28 | $21,802.77 | $19,202.88 | $17,374.27 |
| 3.000 | $87,327.84 | $46,928.52 | $33,562.27 | $26,953.44 | $23,046.67 | $20,489.96 | $18,703.72 |
| 3.500 | $88,411.88 | $48,058.53 | $34,743.29 | $28,186.04 | $24,330.31 | $21,823.57 | $20,085.92 |
| 4.000 | $89,504.30 | $49,205.14 | $35,948.83 | $29,450.64 | $25,652.87 | $23,202.38 | $21,518.85 |
| 4.500 | $90,605.07 | $50,368.27 | $37,178.67 | $30,746.76 | $27,013.46 | $24,624.91 | $23,000.28 |
| 5.000 | $91,714.20 | $51,547.84 | $38,432.57 | $32,073.85 | $28,411.08 | $26,089.53 | $24,527.82 |
| 5.500 | $92,831.65 | $52,743.77 | $39,710.26 | $33,431.32 | $29,844.65 | $27,594.55 | $26,098.99 |
| 6.000 | $93,957.42 | $53,955.96 | $41,011.44 | $34,818.55 | $31,313.05 | $29,138.16 | $27,711.22 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |