| 樓價： | $8,000,000.00 |
| 首期： | $3,200,000.00 |
| 貸款金額： | $4,800,000.00 |
| 每月供款額： | $21,232.68 (2.375厘息計供300期) |
| 全期供款共： | $6,369,805.45 |
| 全期利息共： | $1,569,805.45 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $13,000.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $80,000.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $240,000.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $82,049.99 | $42,049.98 | $28,727.74 | $22,074.93 | $18,089.88 | $15,438.70 | $13,549.71 |
| 1.500 | $83,087.46 | $43,099.92 | $29,795.66 | $23,162.18 | $19,196.94 | $16,565.77 | $14,696.85 |
| 2.000 | $84,133.25 | $44,166.46 | $30,888.42 | $24,282.40 | $20,345.01 | $17,741.73 | $15,900.61 |
| 2.375 | $84,923.04 | $44,977.23 | $31,724.21 | $25,144.05 | $21,232.68 | $18,655.33 | $16,839.87 |
| 2.500 | $85,187.34 | $45,249.55 | $32,005.88 | $25,435.34 | $21,533.60 | $18,965.80 | $17,159.77 |
| 3.000 | $86,249.72 | $46,349.16 | $33,147.92 | $26,620.68 | $22,762.14 | $20,236.99 | $18,472.81 |
| 3.500 | $87,320.38 | $47,465.22 | $34,314.36 | $27,838.07 | $24,029.93 | $21,554.15 | $19,837.95 |
| 4.000 | $88,399.31 | $48,597.67 | $35,505.02 | $29,087.06 | $25,336.17 | $22,915.93 | $21,253.19 |
| 4.500 | $89,486.49 | $49,746.44 | $36,719.68 | $30,367.17 | $26,679.96 | $24,320.89 | $22,716.32 |
| 5.000 | $90,581.92 | $50,911.45 | $37,958.09 | $31,677.88 | $28,060.32 | $25,767.44 | $24,225.01 |
| 5.500 | $91,685.58 | $52,092.61 | $39,220.01 | $33,018.59 | $29,476.20 | $27,253.87 | $25,776.78 |
| 6.000 | $92,797.45 | $53,289.84 | $40,505.13 | $34,388.69 | $30,926.47 | $28,778.43 | $27,369.11 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |