樓價: | $7,290,000.00 |
首期: | $2,916,000.00 |
貸款金額: | $4,374,000.00 |
每月供款額: | $19,348.28 (2.375厘息計供300期) |
全期供款共: | $5,804,485.22 |
全期利息共: | $1,430,485.22 |
買賣合約: | $2,500.00 |
轉名契*: | $12,645.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $72,900.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $218,700.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $74,768.05 | $38,318.04 | $26,178.15 | $20,115.78 | $16,484.40 | $14,068.51 | $12,347.18 |
1.500 | $75,713.45 | $39,274.80 | $27,151.30 | $21,106.54 | $17,493.21 | $15,095.56 | $13,392.51 |
2.000 | $76,666.42 | $40,246.68 | $28,147.07 | $22,127.34 | $18,539.39 | $16,167.16 | $14,489.43 |
2.375 | $77,386.12 | $40,985.50 | $28,908.68 | $22,912.52 | $19,348.28 | $16,999.67 | $15,345.33 |
2.500 | $77,626.96 | $41,233.66 | $29,165.36 | $23,177.95 | $19,622.50 | $17,282.59 | $15,636.84 |
3.000 | $78,595.05 | $42,235.67 | $30,206.04 | $24,258.10 | $20,742.00 | $18,440.96 | $16,833.35 |
3.500 | $79,570.69 | $43,252.68 | $31,268.96 | $25,367.44 | $21,897.27 | $19,641.21 | $18,077.33 |
4.000 | $80,553.87 | $44,284.62 | $32,353.95 | $26,505.58 | $23,087.58 | $20,882.15 | $19,366.97 |
4.500 | $81,544.57 | $45,331.44 | $33,460.81 | $27,672.08 | $24,312.11 | $22,162.42 | $20,700.25 |
5.000 | $82,542.78 | $46,393.06 | $34,589.31 | $28,866.46 | $25,569.97 | $23,480.58 | $22,075.04 |
5.500 | $83,548.48 | $47,469.39 | $35,739.23 | $30,088.19 | $26,860.19 | $24,835.09 | $23,489.09 |
6.000 | $84,561.67 | $48,560.37 | $36,910.30 | $31,336.69 | $28,181.74 | $26,224.34 | $24,940.10 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |