樓價: | $17,000,000.00 |
首期: | $6,800,000.00 |
貸款金額: | $10,200,000.00 |
每月供款額: | $45,119.46 (2.375厘息計供300期) |
全期供款共: | $13,535,836.59 |
全期利息共: | $3,335,836.59 |
買賣合約: | $3,000.00 |
轉名契*: | $17,500.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $170,000.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $637,500.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $174,356.22 | $89,356.20 | $61,046.44 | $46,909.22 | $38,440.99 | $32,807.23 | $28,793.14 |
1.500 | $176,560.86 | $91,587.33 | $63,315.79 | $49,219.63 | $40,793.51 | $35,202.26 | $31,230.81 |
2.000 | $178,783.15 | $93,853.72 | $65,637.89 | $51,600.10 | $43,233.14 | $37,701.19 | $33,788.80 |
2.375 | $180,461.45 | $95,576.61 | $67,413.94 | $53,431.11 | $45,119.46 | $39,642.57 | $35,784.71 |
2.500 | $181,023.09 | $96,155.30 | $68,012.50 | $54,050.10 | $45,758.91 | $40,302.33 | $36,464.51 |
3.000 | $183,280.64 | $98,491.96 | $70,439.33 | $56,568.95 | $48,369.55 | $43,003.61 | $39,254.72 |
3.500 | $185,555.80 | $100,863.58 | $72,918.02 | $59,155.89 | $51,063.60 | $45,802.56 | $42,155.64 |
4.000 | $187,848.52 | $103,270.04 | $75,448.17 | $61,809.99 | $53,839.36 | $48,696.36 | $45,163.02 |
4.500 | $190,158.80 | $105,711.18 | $78,029.32 | $64,530.24 | $56,694.91 | $51,681.90 | $48,272.19 |
5.000 | $192,486.58 | $108,186.83 | $80,660.95 | $67,315.49 | $59,628.18 | $54,755.81 | $51,478.14 |
5.500 | $194,831.85 | $110,696.80 | $83,342.51 | $70,164.51 | $62,636.92 | $57,914.48 | $54,775.66 |
6.000 | $197,194.58 | $113,240.91 | $86,073.40 | $73,075.97 | $65,718.74 | $61,154.15 | $58,159.35 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |