| 樓價： | $1,550,000.00 |
| 首期： | $620,000.00 |
| 貸款金額： | $930,000.00 |
| 每月供款額： | $4,113.83 (2.375厘息計供300期) |
| 全期供款共： | $1,234,149.81 |
| 全期利息共： | $304,149.81 |
| 買賣合約： | $1,750.00 |
| 轉名契*： | $9,775.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $15,500.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $15,897.19 | $8,147.18 | $5,566.00 | $4,277.02 | $3,504.91 | $2,991.25 | $2,625.26 |
| 1.500 | $16,098.20 | $8,350.61 | $5,772.91 | $4,487.67 | $3,719.41 | $3,209.62 | $2,847.52 |
| 2.000 | $16,300.82 | $8,557.25 | $5,984.63 | $4,704.72 | $3,941.85 | $3,437.46 | $3,080.74 |
| 2.375 | $16,453.84 | $8,714.34 | $6,146.56 | $4,871.66 | $4,113.83 | $3,614.47 | $3,262.72 |
| 2.500 | $16,505.05 | $8,767.10 | $6,201.14 | $4,928.10 | $4,172.14 | $3,674.62 | $3,324.71 |
| 3.000 | $16,710.88 | $8,980.15 | $6,422.41 | $5,157.76 | $4,410.17 | $3,920.92 | $3,579.11 |
| 3.500 | $16,918.32 | $9,196.39 | $6,648.41 | $5,393.63 | $4,655.80 | $4,176.12 | $3,843.60 |
| 4.000 | $17,127.37 | $9,415.80 | $6,879.10 | $5,635.62 | $4,908.88 | $4,439.96 | $4,117.81 |
| 4.500 | $17,338.01 | $9,638.37 | $7,114.44 | $5,883.64 | $5,169.24 | $4,712.17 | $4,401.29 |
| 5.000 | $17,550.25 | $9,864.09 | $7,354.38 | $6,137.59 | $5,436.69 | $4,992.44 | $4,693.60 |
| 5.500 | $17,764.08 | $10,092.94 | $7,598.88 | $6,397.35 | $5,711.01 | $5,280.44 | $4,994.25 |
| 6.000 | $17,979.51 | $10,324.91 | $7,847.87 | $6,662.81 | $5,992.00 | $5,575.82 | $5,302.76 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |