楼价: | $9,000,000.00 |
首期: | $3,600,000.00 |
贷款金额: | $5,400,000.00 |
每月供款额: | $23,886.77 (2.375厘息计供300期) |
全期供款共: | $7,166,031.13 |
全期利息共: | $1,766,031.13 |
买卖合约: | $2,500.00 |
转名契*: | $13,500.00 |
按揭契*: | $7,375.00 |
经纪佣金: | $90,000.00 |
按揭保险费: | $0 一次性付款 |
* 因律师收费现已浮动, 请自行与律师行商议. |
转名契: | $210.00 |
楼契: | $230.00 - $450.00 |
按揭契: | $210.00 |
注册费: | $300.00 |
查册费: | $30.00 |
印花税#: | $270,000.00 | # 收费以税务局的公布为准. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $92,306.24 | $47,306.23 | $32,318.70 | $24,834.29 | $20,351.11 | $17,368.53 | $15,243.43 |
1.500 | $93,473.40 | $48,487.41 | $33,520.12 | $26,057.45 | $21,596.56 | $18,636.49 | $16,533.96 |
2.000 | $94,649.90 | $49,687.27 | $34,749.47 | $27,317.70 | $22,888.13 | $19,959.45 | $17,888.19 |
2.375 | $95,538.42 | $50,599.38 | $35,689.73 | $28,287.06 | $23,886.77 | $20,987.24 | $18,944.85 |
2.500 | $95,835.75 | $50,905.75 | $36,006.62 | $28,614.76 | $24,225.30 | $21,336.53 | $19,304.74 |
3.000 | $97,030.93 | $52,142.80 | $37,291.41 | $29,948.27 | $25,607.41 | $22,766.62 | $20,781.91 |
3.500 | $98,235.42 | $53,398.37 | $38,603.66 | $31,317.82 | $27,033.67 | $24,248.41 | $22,317.69 |
4.000 | $99,449.22 | $54,672.37 | $39,943.15 | $32,722.94 | $28,503.19 | $25,780.43 | $23,909.84 |
4.500 | $100,672.30 | $55,964.74 | $41,309.64 | $34,163.07 | $30,014.95 | $27,361.01 | $25,555.86 |
5.000 | $101,904.66 | $57,275.38 | $42,702.86 | $35,637.61 | $31,567.86 | $28,988.37 | $27,253.13 |
5.500 | $103,146.28 | $58,604.19 | $44,122.51 | $37,145.91 | $33,160.72 | $30,660.61 | $28,998.88 |
6.000 | $104,397.13 | $59,951.07 | $45,568.27 | $38,687.28 | $34,792.28 | $32,375.73 | $30,790.24 |
免责声明: 以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |