楼价: | $8,200,000.00 |
首期: | $3,280,000.00 |
贷款金额: | $4,920,000.00 |
每月供款额: | $21,763.50 (2.375厘息计供300期) |
全期供款共: | $6,529,050.59 |
全期利息共: | $1,609,050.59 |
买卖合约: | $2,500.00 |
转名契*: | $13,100.00 |
按揭契*: | $7,375.00 |
经纪佣金: | $82,000.00 |
按揭保险费: | $0 一次性付款 |
* 因律师收费现已浮动, 请自行与律师行商议. |
转名契: | $210.00 |
楼契: | $230.00 - $450.00 |
按揭契: | $210.00 |
注册费: | $300.00 |
查册费: | $30.00 |
印花税#: | $246,000.00 | # 收费以税务局的公布为准. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $84,101.24 | $43,101.23 | $29,445.93 | $22,626.80 | $18,542.12 | $15,824.66 | $13,888.46 |
1.500 | $85,164.65 | $44,177.42 | $30,540.56 | $23,741.23 | $19,676.87 | $16,979.91 | $15,064.27 |
2.000 | $86,236.58 | $45,270.62 | $31,660.63 | $24,889.46 | $20,853.63 | $18,185.28 | $16,298.13 |
2.375 | $87,046.11 | $46,101.66 | $32,517.31 | $25,772.65 | $21,763.50 | $19,121.71 | $17,260.86 |
2.500 | $87,317.02 | $46,380.79 | $32,806.03 | $26,071.22 | $22,071.94 | $19,439.95 | $17,588.76 |
3.000 | $88,405.96 | $47,507.89 | $33,976.62 | $27,286.20 | $23,331.20 | $20,742.92 | $18,934.63 |
3.500 | $89,503.39 | $48,651.85 | $35,172.22 | $28,534.02 | $24,630.68 | $22,093.00 | $20,333.90 |
4.000 | $90,609.29 | $49,812.61 | $36,392.65 | $29,814.23 | $25,969.57 | $23,488.83 | $21,784.52 |
4.500 | $91,723.65 | $50,990.10 | $37,637.67 | $31,126.35 | $27,346.96 | $24,928.92 | $23,284.23 |
5.000 | $92,846.47 | $52,184.23 | $38,907.05 | $32,469.82 | $28,761.83 | $26,411.62 | $24,830.63 |
5.500 | $93,977.72 | $53,394.93 | $40,200.51 | $33,844.06 | $30,213.10 | $27,935.22 | $26,421.20 |
6.000 | $95,117.38 | $54,622.09 | $41,517.76 | $35,248.41 | $31,699.63 | $29,497.89 | $28,053.33 |
免责声明: 以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |