楼价: | $4,790,000.00 |
首期: | $1,916,000.00 |
贷款金额: | $2,874,000.00 |
每月供款额: | $12,713.07 (2.375厘息计供300期) |
全期供款共: | $3,813,921.01 |
全期利息共: | $939,921.01 |
买卖合约: | $2,000.00 |
转名契*: | $11,395.00 |
按揭契*: | $7,375.00 |
经纪佣金: | $47,900.00 |
按揭保险费: | $0 一次性付款 |
* 因律师收费现已浮动, 请自行与律师行商议. |
转名契: | $210.00 |
楼契: | $230.00 - $450.00 |
按揭契: | $210.00 |
注册费: | $300.00 |
查册费: | $30.00 |
印花税#: | $96,500.00 | # 收费以税务局的公布为准. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $49,127.43 | $25,177.42 | $17,200.73 | $13,217.36 | $10,831.31 | $9,243.92 | $8,112.89 |
1.500 | $49,748.62 | $25,806.08 | $17,840.15 | $13,868.36 | $11,494.17 | $9,918.75 | $8,799.74 |
2.000 | $50,374.78 | $26,444.67 | $18,494.44 | $14,539.09 | $12,181.57 | $10,622.86 | $9,520.49 |
2.375 | $50,847.67 | $26,930.12 | $18,994.87 | $15,055.00 | $12,713.07 | $11,169.88 | $10,082.87 |
2.500 | $51,005.92 | $27,093.17 | $19,163.52 | $15,229.41 | $12,893.24 | $11,355.77 | $10,274.41 |
3.000 | $51,642.02 | $27,751.56 | $19,847.32 | $15,939.13 | $13,628.83 | $12,116.90 | $11,060.59 |
3.500 | $52,283.08 | $28,419.80 | $20,545.72 | $16,668.04 | $14,387.92 | $12,905.54 | $11,877.97 |
4.000 | $52,929.08 | $29,097.85 | $21,258.63 | $17,415.87 | $15,170.03 | $13,720.92 | $12,725.35 |
4.500 | $53,580.04 | $29,785.68 | $21,985.91 | $18,182.34 | $15,974.63 | $14,562.14 | $13,601.40 |
5.000 | $54,235.93 | $30,483.23 | $22,727.41 | $18,967.13 | $16,801.12 | $15,428.25 | $14,504.72 |
5.500 | $54,896.74 | $31,190.45 | $23,482.98 | $19,769.88 | $17,648.87 | $16,318.26 | $15,433.85 |
6.000 | $55,562.47 | $31,907.29 | $24,252.45 | $20,590.23 | $18,517.22 | $17,231.08 | $16,387.25 |
免责声明: 以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |