| 楼价： | $3,900,000.00 |
| 首期： | $1,560,000.00 |
| 贷款金额： | $2,340,000.00 |
| 每月供款额： | $10,350.93 (2.375厘息计供300期) |
| 全期供款共： | $3,105,280.16 |
| 全期利息共： | $765,280.16 |
| 买卖合约： | $2,000.00 |
| 转名契*： | $10,950.00 |
| 按揭契*： | $7,375.00 |
| 经纪佣金： | $39,000.00 |
| 按揭保险费： | $0 一次性付款 |
| * 因律师收费现已浮动, 请自行与律师行商议. | |
| 转名契： | $210.00 |
| 楼契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 注册费： | $300.00 |
| 查册费： | $30.00 |
| 印花税#： | $58,500.00 | # 收费以税务局的公布为准. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $39,999.37 | $20,499.36 | $14,004.77 | $10,761.53 | $8,818.82 | $7,526.36 | $6,605.49 |
| 1.500 | $40,505.14 | $21,011.21 | $14,525.39 | $11,291.56 | $9,358.51 | $8,075.81 | $7,164.72 |
| 2.000 | $41,014.96 | $21,531.15 | $15,058.10 | $11,837.67 | $9,918.19 | $8,649.10 | $7,751.55 |
| 2.375 | $41,399.98 | $21,926.40 | $15,465.55 | $12,257.73 | $10,350.93 | $9,094.47 | $8,209.43 |
| 2.500 | $41,528.83 | $22,059.16 | $15,602.87 | $12,399.73 | $10,497.63 | $9,245.83 | $8,365.39 |
| 3.000 | $42,046.74 | $22,595.21 | $16,159.61 | $12,977.58 | $11,096.54 | $9,865.53 | $9,005.49 |
| 3.500 | $42,568.68 | $23,139.29 | $16,728.25 | $13,571.06 | $11,714.59 | $10,507.65 | $9,671.00 |
| 4.000 | $43,094.66 | $23,691.36 | $17,308.70 | $14,179.94 | $12,351.38 | $11,171.52 | $10,360.93 |
| 4.500 | $43,624.67 | $24,251.39 | $17,900.84 | $14,804.00 | $13,006.48 | $11,856.44 | $11,074.21 |
| 5.000 | $44,158.69 | $24,819.33 | $18,504.57 | $15,442.96 | $13,679.41 | $12,561.63 | $11,809.69 |
| 5.500 | $44,696.72 | $25,395.15 | $19,119.75 | $16,096.56 | $14,369.65 | $13,286.26 | $12,566.18 |
| 6.000 | $45,238.76 | $25,978.80 | $19,746.25 | $16,764.49 | $15,076.65 | $14,029.48 | $13,342.44 |
| 免责声明： 以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |