| 楼价： | $2,900,000.00 |
| 首期： | $1,160,000.00 |
| 贷款金额： | $1,740,000.00 |
| 每月供款额： | $7,696.85 (2.375厘息计供300期) |
| 全期供款共： | $2,309,054.48 |
| 全期利息共： | $569,054.48 |
| 买卖合约： | $2,000.00 |
| 转名契*： | $10,450.00 |
| 按揭契*： | $7,375.00 |
| 经纪佣金： | $29,000.00 |
| 按揭保险费： | $0 一次性付款 |
| * 因律师收费现已浮动, 请自行与律师行商议. | |
| 转名契： | $210.00 |
| 楼契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 注册费： | $300.00 |
| 查册费： | $30.00 |
| 印花税#： | $100.00 | # 收费以税务局的公布为准. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $29,743.12 | $15,243.12 | $10,413.80 | $8,002.16 | $6,557.58 | $5,596.53 | $4,911.77 |
| 1.500 | $30,119.21 | $15,623.72 | $10,800.93 | $8,396.29 | $6,958.89 | $6,005.09 | $5,327.61 |
| 2.000 | $30,498.30 | $16,010.34 | $11,197.05 | $8,802.37 | $7,375.07 | $6,431.38 | $5,763.97 |
| 2.375 | $30,784.60 | $16,304.25 | $11,500.02 | $9,114.72 | $7,696.85 | $6,762.56 | $6,104.45 |
| 2.500 | $30,880.41 | $16,402.96 | $11,602.13 | $9,220.31 | $7,805.93 | $6,875.10 | $6,220.42 |
| 3.000 | $31,265.52 | $16,801.57 | $12,016.12 | $9,650.00 | $8,251.28 | $7,335.91 | $6,696.39 |
| 3.500 | $31,653.64 | $17,206.14 | $12,438.96 | $10,091.30 | $8,710.85 | $7,813.38 | $7,191.26 |
| 4.000 | $32,044.75 | $17,616.65 | $12,870.57 | $10,544.06 | $9,184.36 | $8,307.03 | $7,704.28 |
| 4.500 | $32,438.85 | $18,033.08 | $13,310.88 | $11,008.10 | $9,671.49 | $8,816.32 | $8,234.67 |
| 5.000 | $32,835.95 | $18,455.40 | $13,759.81 | $11,483.23 | $10,171.87 | $9,340.70 | $8,781.57 |
| 5.500 | $33,236.02 | $18,883.57 | $14,217.25 | $11,969.24 | $10,685.12 | $9,879.53 | $9,344.08 |
| 6.000 | $33,639.07 | $19,317.57 | $14,683.11 | $12,465.90 | $11,210.84 | $10,432.18 | $9,921.30 |
| 免责声明： 以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |