| 楼价： | $1,900,000.00 |
| 首期： | $760,000.00 |
| 贷款金额： | $1,140,000.00 |
| 每月供款额： | $5,042.76 (2.375厘息计供300期) |
| 全期供款共： | $1,512,828.79 |
| 全期利息共： | $372,828.79 |
| 买卖合约： | $1,750.00 |
| 转名契*： | $9,950.00 |
| 按揭契*： | $7,375.00 |
| 经纪佣金： | $19,000.00 |
| 按揭保险费： | $0 一次性付款 |
| * 因律师收费现已浮动, 请自行与律师行商议. | |
| 转名契： | $210.00 |
| 楼契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 注册费： | $300.00 |
| 查册费： | $30.00 |
| 印花税#： | $100.00 | # 收费以税务局的公布为准. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $19,486.87 | $9,986.87 | $6,822.84 | $5,242.80 | $4,296.35 | $3,666.69 | $3,218.06 |
| 1.500 | $19,733.27 | $10,236.23 | $7,076.47 | $5,501.02 | $4,559.27 | $3,934.37 | $3,490.50 |
| 2.000 | $19,981.65 | $10,489.53 | $7,336.00 | $5,767.07 | $4,831.94 | $4,213.66 | $3,776.40 |
| 2.375 | $20,169.22 | $10,682.09 | $7,534.50 | $5,971.71 | $5,042.76 | $4,430.64 | $3,999.47 |
| 2.500 | $20,231.99 | $10,746.77 | $7,601.40 | $6,040.89 | $5,114.23 | $4,504.38 | $4,075.45 |
| 3.000 | $20,484.31 | $11,007.92 | $7,872.63 | $6,322.41 | $5,406.01 | $4,806.29 | $4,387.29 |
| 3.500 | $20,738.59 | $11,272.99 | $8,149.66 | $6,611.54 | $5,707.11 | $5,119.11 | $4,711.51 |
| 4.000 | $20,994.84 | $11,541.95 | $8,432.44 | $6,908.18 | $6,017.34 | $5,442.53 | $5,047.63 |
| 4.500 | $21,253.04 | $11,814.78 | $8,720.92 | $7,212.20 | $6,336.49 | $5,776.21 | $5,395.13 |
| 5.000 | $21,513.21 | $12,091.47 | $9,015.05 | $7,523.50 | $6,664.33 | $6,119.77 | $5,753.44 |
| 5.500 | $21,775.32 | $12,372.00 | $9,314.75 | $7,841.92 | $7,000.60 | $6,472.79 | $6,121.99 |
| 6.000 | $22,039.39 | $12,656.34 | $9,619.97 | $8,167.31 | $7,345.04 | $6,834.88 | $6,500.16 |
| 免责声明： 以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |