| 楼价： | $1,800,000.00 |
| 首期： | $720,000.00 |
| 贷款金额： | $1,080,000.00 |
| 每月供款额： | $4,777.35 (2.375厘息计供300期) |
| 全期供款共： | $1,433,206.23 |
| 全期利息共： | $353,206.23 |
| 买卖合约： | $1,750.00 |
| 转名契*： | $9,900.00 |
| 按揭契*： | $7,375.00 |
| 经纪佣金： | $18,000.00 |
| 按揭保险费： | $0 一次性付款 |
| * 因律师收费现已浮动, 请自行与律师行商议. | |
| 转名契： | $210.00 |
| 楼契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 注册费： | $300.00 |
| 查册费： | $30.00 |
| 印花税#： | $100.00 | # 收费以税务局的公布为准. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $18,461.25 | $9,461.25 | $6,463.74 | $4,966.86 | $4,070.22 | $3,473.71 | $3,048.69 |
| 1.500 | $18,694.68 | $9,697.48 | $6,704.02 | $5,211.49 | $4,319.31 | $3,727.30 | $3,306.79 |
| 2.000 | $18,929.98 | $9,937.45 | $6,949.89 | $5,463.54 | $4,577.63 | $3,991.89 | $3,577.64 |
| 2.375 | $19,107.68 | $10,119.88 | $7,137.95 | $5,657.41 | $4,777.35 | $4,197.45 | $3,788.97 |
| 2.500 | $19,167.15 | $10,181.15 | $7,201.32 | $5,722.95 | $4,845.06 | $4,267.31 | $3,860.95 |
| 3.000 | $19,406.19 | $10,428.56 | $7,458.28 | $5,989.65 | $5,121.48 | $4,553.32 | $4,156.38 |
| 3.500 | $19,647.08 | $10,679.67 | $7,720.73 | $6,263.56 | $5,406.73 | $4,849.68 | $4,463.54 |
| 4.000 | $19,889.84 | $10,934.47 | $7,988.63 | $6,544.59 | $5,700.64 | $5,156.09 | $4,781.97 |
| 4.500 | $20,134.46 | $11,192.95 | $8,261.93 | $6,832.61 | $6,002.99 | $5,472.20 | $5,111.17 |
| 5.000 | $20,380.93 | $11,455.08 | $8,540.57 | $7,127.52 | $6,313.57 | $5,797.67 | $5,450.63 |
| 5.500 | $20,629.26 | $11,720.84 | $8,824.50 | $7,429.18 | $6,632.14 | $6,132.12 | $5,799.78 |
| 6.000 | $20,879.43 | $11,990.21 | $9,113.65 | $7,737.46 | $6,958.46 | $6,475.15 | $6,158.05 |
| 免责声明： 以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |