| 楼价： | $1,750,000.00 |
| 首期： | $700,000.00 |
| 贷款金额： | $1,050,000.00 |
| 每月供款额： | $4,644.65 (2.375厘息计供300期) |
| 全期供款共： | $1,393,394.94 |
| 全期利息共： | $343,394.94 |
| 买卖合约： | $1,750.00 |
| 转名契*： | $9,875.00 |
| 按揭契*： | $7,375.00 |
| 经纪佣金： | $17,500.00 |
| 按揭保险费： | $0 一次性付款 |
| * 因律师收费现已浮动, 请自行与律师行商议. | |
| 转名契： | $210.00 |
| 楼契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 注册费： | $300.00 |
| 查册费： | $30.00 |
| 印花税#： | $100.00 | # 收费以税务局的公布为准. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $17,948.43 | $9,198.43 | $6,284.19 | $4,828.89 | $3,957.16 | $3,377.21 | $2,964.00 |
| 1.500 | $18,175.38 | $9,428.11 | $6,517.80 | $5,066.73 | $4,199.33 | $3,623.76 | $3,214.94 |
| 2.000 | $18,404.15 | $9,661.41 | $6,756.84 | $5,311.78 | $4,450.47 | $3,881.00 | $3,478.26 |
| 2.375 | $18,576.91 | $9,838.77 | $6,939.67 | $5,500.26 | $4,644.65 | $4,080.85 | $3,683.72 |
| 2.500 | $18,634.73 | $9,898.34 | $7,001.29 | $5,563.98 | $4,710.48 | $4,148.77 | $3,753.70 |
| 3.000 | $18,867.13 | $10,138.88 | $7,251.11 | $5,823.27 | $4,979.22 | $4,426.84 | $4,040.93 |
| 3.500 | $19,101.33 | $10,383.02 | $7,506.27 | $6,089.58 | $5,256.55 | $4,714.97 | $4,339.55 |
| 4.000 | $19,337.35 | $10,630.74 | $7,766.72 | $6,362.79 | $5,542.29 | $5,012.86 | $4,649.13 |
| 4.500 | $19,575.17 | $10,882.03 | $8,032.43 | $6,642.82 | $5,836.24 | $5,320.20 | $4,969.20 |
| 5.000 | $19,814.80 | $11,136.88 | $8,303.33 | $6,929.54 | $6,138.20 | $5,636.63 | $5,299.22 |
| 5.500 | $20,056.22 | $11,395.26 | $8,579.38 | $7,222.82 | $6,447.92 | $5,961.78 | $5,638.67 |
| 6.000 | $20,299.44 | $11,657.15 | $8,860.50 | $7,522.53 | $6,765.16 | $6,295.28 | $5,986.99 |
| 免责声明： 以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |