楼价: | $11,800,000.00 |
首期: | $4,720,000.00 |
贷款金额: | $7,080,000.00 |
每月供款额: | $31,318.21 (2.375厘息计供300期) |
全期供款共: | $9,395,463.04 |
全期利息共: | $2,315,463.04 |
买卖合约: | $3,000.00 |
转名契*: | $14,900.00 |
按揭契*: | $7,375.00 |
经纪佣金: | $118,000.00 |
按揭保险费: | $0 一次性付款 |
* 因律师收费现已浮动, 请自行与律师行商议. |
转名契: | $210.00 |
楼契: | $230.00 - $450.00 |
按揭契: | $210.00 |
注册费: | $300.00 |
查册费: | $30.00 |
印花税#: | $442,500.00 | # 收费以税务局的公布为准. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $121,023.73 | $62,023.72 | $42,373.41 | $32,560.52 | $26,682.57 | $22,772.08 | $19,985.83 |
1.500 | $122,554.01 | $63,572.38 | $43,948.61 | $34,164.21 | $28,315.49 | $24,434.51 | $21,677.86 |
2.000 | $124,096.54 | $65,145.53 | $45,560.42 | $35,816.54 | $30,008.89 | $26,169.06 | $23,453.40 |
2.375 | $125,261.48 | $66,341.41 | $46,793.20 | $37,087.48 | $31,318.21 | $27,516.61 | $24,838.80 |
2.500 | $125,651.32 | $66,743.09 | $47,208.68 | $37,517.12 | $31,762.06 | $27,974.56 | $25,310.66 |
3.000 | $127,218.33 | $68,365.01 | $48,893.18 | $39,265.51 | $33,574.16 | $29,849.57 | $27,247.39 |
3.500 | $128,797.55 | $70,011.19 | $50,613.68 | $41,061.15 | $35,444.15 | $31,792.36 | $29,260.98 |
4.000 | $130,388.98 | $71,681.56 | $52,369.91 | $42,903.41 | $37,370.85 | $33,801.00 | $31,348.45 |
4.500 | $131,992.58 | $73,375.99 | $54,161.52 | $44,791.58 | $39,352.94 | $35,873.32 | $33,506.58 |
5.000 | $133,608.33 | $75,094.38 | $55,988.19 | $46,724.87 | $41,388.97 | $38,006.97 | $35,731.89 |
5.500 | $135,236.23 | $76,836.60 | $57,849.51 | $48,702.42 | $43,477.39 | $40,199.46 | $38,020.75 |
6.000 | $136,876.23 | $78,602.52 | $59,745.06 | $50,723.32 | $45,616.54 | $42,448.18 | $40,369.43 |
免责声明: 以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |