楼价: | $11,000,000.00 |
首期: | $4,400,000.00 |
贷款金额: | $6,600,000.00 |
每月供款额: | $29,194.94 (2.375厘息计供300期) |
全期供款共: | $8,758,482.50 |
全期利息共: | $2,158,482.50 |
买卖合约: | $3,000.00 |
转名契*: | $14,500.00 |
按揭契*: | $7,375.00 |
经纪佣金: | $110,000.00 |
按揭保险费: | $0 一次性付款 |
* 因律师收费现已浮动, 请自行与律师行商议. |
转名契: | $210.00 |
楼契: | $230.00 - $450.00 |
按揭契: | $210.00 |
注册费: | $300.00 |
查册费: | $30.00 |
印花税#: | $412,500.00 | # 收费以税务局的公布为准. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $112,818.73 | $57,818.72 | $39,500.64 | $30,353.02 | $24,873.58 | $21,228.21 | $18,630.86 |
1.500 | $114,245.26 | $59,262.39 | $40,969.04 | $31,848.00 | $26,395.80 | $22,777.93 | $20,208.17 |
2.000 | $115,683.22 | $60,728.88 | $42,471.57 | $33,388.30 | $27,974.39 | $24,394.89 | $21,863.34 |
2.375 | $116,769.17 | $61,843.69 | $43,620.78 | $34,573.07 | $29,194.94 | $25,651.07 | $23,154.82 |
2.500 | $117,132.59 | $62,218.14 | $44,008.09 | $34,973.59 | $29,608.70 | $26,077.98 | $23,594.68 |
3.000 | $118,593.36 | $63,730.09 | $45,578.39 | $36,603.44 | $31,297.95 | $27,825.87 | $25,400.11 |
3.500 | $120,065.52 | $65,264.67 | $47,182.25 | $38,277.34 | $33,041.16 | $29,636.95 | $27,277.18 |
4.000 | $121,549.05 | $66,821.79 | $48,819.40 | $39,994.70 | $34,837.23 | $31,509.41 | $29,223.13 |
4.500 | $123,043.93 | $68,401.35 | $50,489.56 | $41,754.86 | $36,684.94 | $33,441.23 | $31,234.94 |
5.000 | $124,550.14 | $70,003.24 | $52,192.38 | $43,557.08 | $38,582.94 | $35,430.23 | $33,309.39 |
5.500 | $126,067.67 | $71,627.34 | $53,927.51 | $45,400.56 | $40,529.77 | $37,474.07 | $35,443.07 |
6.000 | $127,596.49 | $73,273.53 | $55,694.55 | $47,284.45 | $42,523.89 | $39,570.33 | $37,632.52 |
免责声明: 以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |