樓價: | $9,850,000.00 |
首期: | $3,940,000.00 |
貸款金額: | $5,910,000.00 |
每月供款額: | $26,142.74 (2.375厘息計供300期) |
全期供款共: | $7,842,822.96 |
全期利息共: | $1,932,822.96 |
買賣合約: | $2,500.00 |
轉名契*: | $13,925.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $98,500.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $355,000.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $101,024.05 | $51,774.04 | $35,371.03 | $27,179.75 | $22,273.16 | $19,008.90 | $16,683.08 |
1.500 | $102,301.44 | $53,066.78 | $36,685.91 | $28,518.43 | $23,636.24 | $20,396.60 | $18,095.50 |
2.000 | $103,589.06 | $54,379.95 | $38,031.36 | $29,897.71 | $25,049.79 | $21,844.51 | $19,577.63 |
2.375 | $104,561.49 | $55,378.21 | $39,060.43 | $30,958.62 | $26,142.74 | $22,969.37 | $20,734.08 |
2.500 | $104,886.91 | $55,713.51 | $39,407.24 | $31,317.26 | $26,513.25 | $23,351.65 | $21,127.97 |
3.000 | $106,194.96 | $57,067.40 | $40,813.37 | $32,776.72 | $28,025.89 | $24,916.80 | $22,744.65 |
3.500 | $107,513.21 | $58,441.55 | $42,249.56 | $34,275.62 | $29,586.85 | $26,538.54 | $24,425.48 |
4.000 | $108,841.65 | $59,835.88 | $43,715.56 | $35,813.44 | $31,195.16 | $28,215.24 | $26,167.99 |
4.500 | $110,180.24 | $61,250.30 | $45,211.10 | $37,389.58 | $32,849.70 | $29,945.10 | $27,969.47 |
5.000 | $111,528.99 | $62,684.72 | $46,735.90 | $39,003.38 | $34,549.27 | $31,726.16 | $29,827.04 |
5.500 | $112,887.87 | $64,139.03 | $48,289.63 | $40,654.14 | $36,292.57 | $33,556.33 | $31,737.66 |
6.000 | $114,256.86 | $65,613.12 | $49,871.94 | $42,341.08 | $38,078.21 | $35,433.44 | $33,698.21 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |