| 樓價： | $9,830,000.00 |
| 首期： | $3,932,000.00 |
| 貸款金額： | $5,898,000.00 |
| 每月供款額： | $26,089.66 (2.375厘息計供300期) |
| 全期供款共： | $7,826,898.45 |
| 全期利息共： | $1,928,898.45 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $13,915.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $98,300.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $353,000.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $100,818.92 | $51,668.91 | $35,299.21 | $27,124.57 | $22,227.94 | $18,970.30 | $16,649.21 |
| 1.500 | $102,093.72 | $52,959.03 | $36,611.42 | $28,460.53 | $23,588.24 | $20,355.19 | $18,058.76 |
| 2.000 | $103,378.73 | $54,269.54 | $37,954.14 | $29,837.00 | $24,998.93 | $21,800.16 | $19,537.88 |
| 2.375 | $104,349.18 | $55,265.77 | $38,981.12 | $30,895.75 | $26,089.66 | $22,922.73 | $20,691.98 |
| 2.500 | $104,673.94 | $55,600.39 | $39,327.23 | $31,253.67 | $26,459.41 | $23,304.23 | $21,085.07 |
| 3.000 | $105,979.34 | $56,951.53 | $40,730.51 | $32,710.17 | $27,968.98 | $24,866.21 | $22,698.46 |
| 3.500 | $107,294.91 | $58,322.88 | $42,163.77 | $34,206.02 | $29,526.78 | $26,484.66 | $24,375.88 |
| 4.000 | $108,620.65 | $59,714.38 | $43,626.79 | $35,740.72 | $31,131.82 | $28,157.95 | $26,114.85 |
| 4.500 | $109,956.53 | $61,125.93 | $45,119.30 | $37,313.66 | $32,783.00 | $29,884.30 | $27,912.68 |
| 5.000 | $111,302.54 | $62,557.44 | $46,641.01 | $38,924.19 | $34,479.12 | $31,661.74 | $29,766.48 |
| 5.500 | $112,658.65 | $64,008.80 | $48,191.58 | $40,571.59 | $36,218.88 | $33,488.20 | $31,673.22 |
| 6.000 | $114,024.86 | $65,479.89 | $49,770.68 | $42,255.10 | $38,000.90 | $35,361.49 | $33,629.79 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |