| 樓價： | $9,750,000.00 |
| 首期： | $3,900,000.00 |
| 貸款金額： | $5,850,000.00 |
| 每月供款額： | $25,877.33 (2.375厘息計供300期) |
| 全期供款共： | $7,763,200.40 |
| 全期利息共： | $1,913,200.40 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $13,875.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $97,500.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $345,000.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $99,998.42 | $51,248.41 | $35,011.93 | $26,903.82 | $22,047.04 | $18,815.91 | $16,513.71 |
| 1.500 | $101,262.85 | $52,528.03 | $36,313.47 | $28,228.91 | $23,396.28 | $20,189.53 | $17,911.79 |
| 2.000 | $102,537.40 | $53,827.87 | $37,645.26 | $29,594.18 | $24,795.48 | $21,622.74 | $19,378.87 |
| 2.375 | $103,499.95 | $54,816.00 | $38,663.88 | $30,644.31 | $25,877.33 | $22,736.18 | $20,523.59 |
| 2.500 | $103,822.07 | $55,147.89 | $39,007.17 | $30,999.32 | $26,244.08 | $23,114.57 | $20,913.47 |
| 3.000 | $105,116.84 | $56,488.04 | $40,399.03 | $32,443.96 | $27,741.36 | $24,663.84 | $22,513.74 |
| 3.500 | $106,421.71 | $57,848.23 | $41,820.63 | $33,927.64 | $29,286.48 | $26,269.11 | $24,177.50 |
| 4.000 | $107,736.65 | $59,228.41 | $43,271.74 | $35,449.85 | $30,878.46 | $27,928.79 | $25,902.32 |
| 4.500 | $109,061.66 | $60,628.47 | $44,752.11 | $37,009.99 | $32,516.20 | $29,641.09 | $27,685.52 |
| 5.000 | $110,396.72 | $62,048.33 | $46,261.43 | $38,607.41 | $34,198.52 | $31,404.06 | $29,524.23 |
| 5.500 | $111,741.80 | $63,487.87 | $47,799.38 | $40,241.41 | $35,924.12 | $33,215.66 | $31,415.45 |
| 6.000 | $113,096.89 | $64,946.99 | $49,365.62 | $41,911.22 | $37,691.63 | $35,073.71 | $33,356.10 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |