| 樓價： | $9,680,000.00 |
| 首期： | $3,872,000.00 |
| 貸款金額： | $5,808,000.00 |
| 每月供款額： | $25,691.55 (2.375厘息計供300期) |
| 全期供款共： | $7,707,464.60 |
| 全期利息共： | $1,899,464.60 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $13,840.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $96,800.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $338,000.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $99,280.49 | $50,880.47 | $34,760.56 | $26,710.66 | $21,888.75 | $18,680.82 | $16,395.15 |
| 1.500 | $100,535.83 | $52,150.90 | $36,052.75 | $28,026.24 | $23,228.30 | $20,044.58 | $17,783.19 |
| 2.000 | $101,801.23 | $53,441.41 | $37,374.99 | $29,381.70 | $24,617.46 | $21,467.50 | $19,239.74 |
| 2.375 | $102,756.87 | $54,422.45 | $38,386.29 | $30,424.30 | $25,691.55 | $22,572.95 | $20,376.24 |
| 2.500 | $103,076.68 | $54,751.96 | $38,727.12 | $30,776.76 | $26,055.66 | $22,948.62 | $20,763.32 |
| 3.000 | $104,362.16 | $56,082.48 | $40,108.98 | $32,211.03 | $27,542.19 | $24,486.76 | $22,352.10 |
| 3.500 | $105,657.65 | $57,432.91 | $41,520.38 | $33,684.06 | $29,076.22 | $26,080.52 | $24,003.92 |
| 4.000 | $106,963.16 | $58,803.18 | $42,961.07 | $35,195.34 | $30,656.76 | $27,728.28 | $25,716.36 |
| 4.500 | $108,278.66 | $60,193.19 | $44,430.81 | $36,744.28 | $32,282.75 | $29,428.28 | $27,486.75 |
| 5.000 | $109,604.13 | $61,602.85 | $45,929.29 | $38,330.23 | $33,952.99 | $31,178.60 | $29,312.26 |
| 5.500 | $110,939.55 | $63,032.06 | $47,456.21 | $39,952.49 | $35,666.20 | $32,977.19 | $31,189.91 |
| 6.000 | $112,284.91 | $64,480.71 | $49,011.20 | $41,610.32 | $37,421.03 | $34,821.89 | $33,116.62 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |