| 樓價： | $9,650,000.00 |
| 首期： | $3,860,000.00 |
| 貸款金額： | $5,790,000.00 |
| 每月供款額： | $25,611.93 (2.375厘息計供300期) |
| 全期供款共： | $7,683,577.83 |
| 全期利息共： | $1,893,577.83 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $13,825.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $96,500.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $335,000.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $98,972.80 | $50,722.79 | $34,652.83 | $26,627.88 | $21,820.92 | $18,622.93 | $16,344.34 |
| 1.500 | $100,224.25 | $51,989.28 | $35,941.02 | $27,939.38 | $23,156.31 | $19,982.46 | $17,728.08 |
| 2.000 | $101,485.73 | $53,275.79 | $37,259.15 | $29,290.65 | $24,541.17 | $21,400.97 | $19,180.11 |
| 2.375 | $102,438.41 | $54,253.78 | $38,267.32 | $30,330.01 | $25,611.93 | $22,502.99 | $20,313.09 |
| 2.500 | $102,757.22 | $54,582.27 | $38,607.10 | $30,681.38 | $25,974.91 | $22,877.50 | $20,698.97 |
| 3.000 | $104,038.72 | $55,908.67 | $39,984.68 | $32,111.20 | $27,456.84 | $24,410.87 | $22,282.83 |
| 3.500 | $105,330.20 | $57,254.92 | $41,391.70 | $33,579.67 | $28,986.10 | $25,999.69 | $23,929.53 |
| 4.000 | $106,631.66 | $58,620.93 | $42,827.93 | $35,086.26 | $30,561.75 | $27,642.35 | $25,636.66 |
| 4.500 | $107,943.08 | $60,006.64 | $44,293.11 | $36,630.40 | $32,182.70 | $29,337.08 | $27,401.56 |
| 5.000 | $109,264.44 | $61,411.93 | $45,786.95 | $38,211.44 | $33,847.76 | $31,081.97 | $29,221.42 |
| 5.500 | $110,595.73 | $62,836.71 | $47,309.13 | $39,828.68 | $35,555.67 | $32,874.98 | $31,093.24 |
| 6.000 | $111,936.92 | $64,280.87 | $48,859.31 | $41,481.36 | $37,305.05 | $34,713.98 | $33,013.98 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |