| 樓價： | $9,580,000.00 |
| 首期： | $3,832,000.00 |
| 貸款金額： | $5,748,000.00 |
| 每月供款額： | $25,426.14 (2.375厘息計供300期) |
| 全期供款共： | $7,627,842.03 |
| 全期利息共： | $1,879,842.03 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $13,790.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $95,800.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $328,000.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $98,254.86 | $50,354.85 | $34,401.46 | $26,434.72 | $21,662.63 | $18,487.84 | $16,225.78 |
| 1.500 | $99,497.24 | $51,612.15 | $35,680.31 | $27,736.71 | $22,988.34 | $19,837.51 | $17,599.48 |
| 2.000 | $100,749.56 | $52,889.33 | $36,988.88 | $29,078.17 | $24,363.15 | $21,245.73 | $19,040.98 |
| 2.375 | $101,695.34 | $53,860.23 | $37,989.74 | $30,110.00 | $25,426.14 | $22,339.75 | $20,165.74 |
| 2.500 | $102,011.83 | $54,186.34 | $38,327.04 | $30,458.82 | $25,786.49 | $22,711.55 | $20,548.82 |
| 3.000 | $103,284.03 | $55,503.12 | $39,694.63 | $31,878.27 | $27,257.67 | $24,233.80 | $22,121.19 |
| 3.500 | $104,566.15 | $56,839.60 | $41,091.45 | $33,336.08 | $28,775.84 | $25,811.09 | $23,755.95 |
| 4.000 | $105,858.17 | $58,195.71 | $42,517.26 | $34,831.75 | $30,340.06 | $27,441.83 | $25,450.69 |
| 4.500 | $107,160.07 | $59,571.36 | $43,971.81 | $36,364.69 | $31,949.25 | $29,124.27 | $27,202.80 |
| 5.000 | $108,471.85 | $60,966.46 | $45,454.82 | $37,934.26 | $33,602.24 | $30,856.51 | $29,009.45 |
| 5.500 | $109,793.48 | $62,380.90 | $46,965.96 | $39,539.76 | $35,297.75 | $32,636.51 | $30,867.70 |
| 6.000 | $111,124.94 | $63,814.58 | $48,504.89 | $41,180.46 | $37,034.44 | $34,462.16 | $32,774.50 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |