| 樓價： | $9,400,000.00 |
| 首期： | $3,760,000.00 |
| 貸款金額： | $5,640,000.00 |
| 每月供款額： | $24,948.40 (2.375厘息計供300期) |
| 全期供款共： | $7,484,521.41 |
| 全期利息共： | $1,844,521.41 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $13,700.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $94,000.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $310,000.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $96,408.74 | $49,408.72 | $33,755.09 | $25,938.04 | $21,255.61 | $18,140.47 | $15,920.91 |
| 1.500 | $97,627.77 | $50,642.41 | $35,009.91 | $27,215.56 | $22,556.41 | $19,464.78 | $17,268.80 |
| 2.000 | $98,856.57 | $51,895.59 | $36,293.89 | $28,531.82 | $23,905.38 | $20,846.54 | $18,683.22 |
| 2.375 | $99,784.57 | $52,848.24 | $37,275.94 | $29,544.26 | $24,948.40 | $21,920.01 | $19,786.84 |
| 2.500 | $100,095.12 | $53,168.22 | $37,606.91 | $29,886.52 | $25,301.98 | $22,284.82 | $20,162.73 |
| 3.000 | $101,343.42 | $54,460.26 | $38,948.80 | $31,279.30 | $26,745.52 | $23,778.47 | $21,705.55 |
| 3.500 | $102,601.44 | $55,771.63 | $40,319.38 | $32,709.73 | $28,235.17 | $25,326.12 | $23,309.59 |
| 4.000 | $103,869.18 | $57,102.26 | $41,718.40 | $34,177.29 | $29,770.00 | $26,926.22 | $24,972.50 |
| 4.500 | $105,146.63 | $58,452.06 | $43,145.62 | $35,681.42 | $31,348.95 | $28,577.05 | $26,691.68 |
| 5.000 | $106,433.76 | $59,820.95 | $44,600.76 | $37,221.50 | $32,970.88 | $30,276.74 | $28,464.38 |
| 5.500 | $107,730.55 | $61,208.82 | $46,083.51 | $38,796.84 | $34,634.53 | $32,023.30 | $30,287.72 |
| 6.000 | $109,037.00 | $62,615.56 | $47,593.53 | $40,406.71 | $36,338.60 | $33,814.65 | $32,158.70 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |