樓價: | $9,380,000.00 |
首期: | $3,752,000.00 |
貸款金額: | $5,628,000.00 |
每月供款額: | $24,895.32 (2.375厘息計供300期) |
全期供款共: | $7,468,596.89 |
全期利息共: | $1,840,596.89 |
買賣合約: | $2,500.00 |
轉名契*: | $13,690.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $93,800.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $308,000.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $96,203.61 | $49,303.60 | $33,683.27 | $25,882.85 | $21,210.38 | $18,101.87 | $15,887.04 |
1.500 | $97,420.05 | $50,534.66 | $34,935.42 | $27,157.66 | $22,508.42 | $19,423.37 | $17,232.06 |
2.000 | $98,646.23 | $51,785.17 | $36,216.67 | $28,471.11 | $23,854.52 | $20,802.18 | $18,643.47 |
2.375 | $99,572.26 | $52,735.80 | $37,196.63 | $29,481.40 | $24,895.32 | $21,873.37 | $19,744.74 |
2.500 | $99,882.15 | $53,055.10 | $37,526.90 | $29,822.93 | $25,248.15 | $22,237.40 | $20,119.83 |
3.000 | $101,127.79 | $54,344.39 | $38,865.93 | $31,212.75 | $26,688.61 | $23,727.88 | $21,659.37 |
3.500 | $102,383.14 | $55,652.97 | $40,233.59 | $32,640.13 | $28,175.09 | $25,272.24 | $23,260.00 |
4.000 | $103,648.19 | $56,980.76 | $41,629.64 | $34,104.57 | $29,706.66 | $26,868.93 | $24,919.36 |
4.500 | $104,922.91 | $58,327.70 | $43,053.82 | $35,605.51 | $31,282.25 | $28,516.25 | $26,634.89 |
5.000 | $106,207.30 | $59,693.67 | $44,505.87 | $37,142.31 | $32,900.73 | $30,212.32 | $28,403.82 |
5.500 | $107,501.34 | $61,078.59 | $45,985.46 | $38,714.30 | $34,560.84 | $31,955.16 | $30,223.28 |
6.000 | $108,805.01 | $62,482.34 | $47,492.26 | $40,320.74 | $36,261.28 | $33,742.70 | $32,090.28 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |